
Valaris Ltd
NYSE:VAL

Intrinsic Value
The intrinsic value of one
VAL
stock under the Base Case scenario is
122.13
USD.
Compared to the current market price of 36.5 USD,
Valaris Ltd
is
Undervalued by 70%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Valaris Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Valaris Ltd
Balance Sheet Decomposition
Valaris Ltd
Current Assets | 1.2B |
Cash & Short-Term Investments | 441.4m |
Receivables | 559.2m |
Other Current Assets | 157.2m |
Non-Current Assets | 3.2B |
Long-Term Investments | 116m |
PP&E | 2B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Valaris Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Valaris Ltd
Revenue
|
2.5B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
484.6m
USD
|
Other Expenses
|
-174.6m
USD
|
Net Income
|
310m
USD
|
VAL Profitability Score
Profitability Due Diligence
Valaris Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Valaris Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
VAL Solvency Score
Solvency Due Diligence
Valaris Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Valaris Ltd's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VAL Price Targets Summary
Valaris Ltd
According to Wall Street analysts, the average 1-year price target for
VAL
is 51.65 USD
with a low forecast of 30.3 USD and a high forecast of 90.3 USD.
Dividends
Current shareholder yield for VAL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VAL
stock under the Base Case scenario is
122.13
USD.
Compared to the current market price of 36.5 USD,
Valaris Ltd
is
Undervalued by 70%.