Innovate Corp
NYSE:VATE

Watchlist Manager
Innovate Corp Logo
Innovate Corp
NYSE:VATE
Watchlist
Price: 4.52 USD -3.42% Market Closed
Market Cap: 61.7m USD

Intrinsic Value

The intrinsic value of one VATE stock under the Base Case scenario is 23.66 USD. Compared to the current market price of 4.52 USD, Innovate Corp is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VATE Intrinsic Value
23.66 USD
Undervaluation 81%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Innovate Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about VATE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VATE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Innovate Corp.

Explain Valuation
Compare VATE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VATE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Innovate Corp

Current Assets 420.6m
Cash & Short-Term Investments 35.5m
Receivables 349m
Other Current Assets 36.1m
Non-Current Assets 492.6m
Long-Term Investments 1.8m
PP&E 186.4m
Intangibles 293.9m
Other Non-Current Assets 10.5m
Current Liabilities 974.3m
Accounts Payable 99.9m
Accrued Liabilities 120.3m
Other Current Liabilities 754.1m
Non-Current Liabilities 164m
Long-Term Debt 97.3m
Other Non-Current Liabilities 66.7m
Efficiency

Free Cash Flow Analysis
Innovate Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Innovate Corp

Revenue
1.1B USD
Cost of Revenue
-912.7m USD
Gross Profit
187.2m USD
Operating Expenses
-170.3m USD
Operating Income
16.9m USD
Other Expenses
-90m USD
Net Income
-73.1m USD
Fundamental Scores

VATE Profitability Score
Profitability Due Diligence

Innovate Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Innovate Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

VATE Solvency Score
Solvency Due Diligence

Innovate Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
28/100
Solvency
Score

Innovate Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VATE Price Targets Summary
Innovate Corp

There are no price targets for VATE.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VATE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VATE Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one VATE stock?

The intrinsic value of one VATE stock under the Base Case scenario is 23.66 USD.

Is VATE stock undervalued or overvalued?

Compared to the current market price of 4.52 USD, Innovate Corp is Undervalued by 81%.

Back to Top