
Innovate Corp
NYSE:VATE

Intrinsic Value
The intrinsic value of one
VATE
stock under the Base Case scenario is
40.17
USD.
Compared to the current market price of 7.09 USD,
Innovate Corp
is
Undervalued by 82%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Innovate Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Innovate Corp
Balance Sheet Decomposition
Innovate Corp
Current Assets | 371.5m |
Cash & Short-Term Investments | 33.3m |
Receivables | 300.3m |
Other Current Assets | 37.9m |
Non-Current Assets | 496.5m |
Long-Term Investments | 4.1m |
PP&E | 185.7m |
Intangibles | 297.1m |
Other Non-Current Assets | 9.6m |
Free Cash Flow Analysis
Innovate Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Innovate Corp
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-860.4m
USD
|
Gross Profit
|
205.7m
USD
|
Operating Expenses
|
-165.1m
USD
|
Operating Income
|
40.6m
USD
|
Other Expenses
|
-83.5m
USD
|
Net Income
|
-42.9m
USD
|
VATE Profitability Score
Profitability Due Diligence
Innovate Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Innovate Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
VATE Solvency Score
Solvency Due Diligence
Innovate Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Innovate Corp's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VATE Price Targets Summary
Innovate Corp
Dividends
Current shareholder yield for VATE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VATE
stock under the Base Case scenario is
40.17
USD.
Compared to the current market price of 7.09 USD,
Innovate Corp
is
Undervalued by 82%.