Veeva Systems Inc
NYSE:VEEV
Income Statement
Earnings Waterfall
Veeva Systems Inc
Revenue
|
2.4B
USD
|
Cost of Revenue
|
-677.3m
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
429.3m
USD
|
Other Expenses
|
96.4m
USD
|
Net Income
|
525.7m
USD
|
Income Statement
Veeva Systems Inc
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
210
N/A
|
234
+11%
|
260
+11%
|
289
+11%
|
313
+8%
|
336
+7%
|
359
+7%
|
382
+6%
|
409
+7%
|
439
+7%
|
472
+8%
|
508
+8%
|
551
+8%
|
591
+7%
|
627
+6%
|
661
+5%
|
691
+4%
|
726
+5%
|
768
+6%
|
816
+6%
|
862
+6%
|
911
+6%
|
969
+6%
|
1 025
+6%
|
1 104
+8%
|
1 196
+8%
|
1 283
+7%
|
1 380
+8%
|
1 465
+6%
|
1 562
+7%
|
1 664
+7%
|
1 762
+6%
|
1 851
+5%
|
1 922
+4%
|
2 001
+4%
|
2 077
+4%
|
2 155
+4%
|
2 176
+1%
|
2 232
+3%
|
2 296
+3%
|
2 364
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(83)
|
(91)
|
(100)
|
(109)
|
(116)
|
(122)
|
(127)
|
(134)
|
(142)
|
(151)
|
(160)
|
(167)
|
(174)
|
(182)
|
(190)
|
(199)
|
(211)
|
(223)
|
(232)
|
(240)
|
(245)
|
(251)
|
(262)
|
(274)
|
(303)
|
(333)
|
(360)
|
(389)
|
(409)
|
(430)
|
(455)
|
(482)
|
(504)
|
(527)
|
(557)
|
(581)
|
(609)
|
(637)
|
(654)
|
(668)
|
(677)
|
|
Gross Profit |
128
N/A
|
143
+12%
|
160
+12%
|
180
+12%
|
198
+10%
|
215
+9%
|
232
+8%
|
248
+7%
|
267
+8%
|
288
+8%
|
312
+9%
|
341
+9%
|
377
+10%
|
409
+9%
|
437
+7%
|
462
+6%
|
479
+4%
|
504
+5%
|
537
+7%
|
576
+7%
|
617
+7%
|
661
+7%
|
707
+7%
|
751
+6%
|
801
+7%
|
864
+8%
|
924
+7%
|
990
+7%
|
1 056
+7%
|
1 131
+7%
|
1 208
+7%
|
1 280
+6%
|
1 347
+5%
|
1 395
+4%
|
1 444
+4%
|
1 496
+4%
|
1 546
+3%
|
1 540
0%
|
1 578
+3%
|
1 629
+3%
|
1 686
+4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(88)
|
(100)
|
(110)
|
(120)
|
(128)
|
(136)
|
(148)
|
(164)
|
(188)
|
(212)
|
(235)
|
(251)
|
(256)
|
(267)
|
(281)
|
(298)
|
(321)
|
(341)
|
(359)
|
(378)
|
(394)
|
(411)
|
(436)
|
(463)
|
(515)
|
(561)
|
(605)
|
(651)
|
(678)
|
(713)
|
(755)
|
(796)
|
(842)
|
(891)
|
(963)
|
(1 026)
|
(1 087)
|
(1 147)
|
(1 183)
|
(1 226)
|
(1 257)
|
|
Selling, General & Administrative |
(62)
|
(70)
|
(77)
|
(82)
|
(86)
|
(91)
|
(97)
|
(107)
|
(122)
|
(137)
|
(152)
|
(160)
|
(159)
|
(164)
|
(169)
|
(176)
|
(189)
|
(200)
|
(212)
|
(225)
|
(235)
|
(244)
|
(257)
|
(271)
|
(305)
|
(334)
|
(359)
|
(378)
|
(384)
|
(397)
|
(415)
|
(437)
|
(460)
|
(472)
|
(500)
|
(526)
|
(544)
|
(572)
|
(587)
|
(600)
|
(628)
|
|
Research & Development |
(26)
|
(30)
|
(33)
|
(37)
|
(41)
|
(45)
|
(51)
|
(58)
|
(66)
|
(75)
|
(84)
|
(91)
|
(97)
|
(103)
|
(112)
|
(121)
|
(132)
|
(141)
|
(147)
|
(153)
|
(159)
|
(167)
|
(179)
|
(192)
|
(210)
|
(227)
|
(246)
|
(274)
|
(294)
|
(315)
|
(340)
|
(359)
|
(382)
|
(412)
|
(451)
|
(483)
|
(520)
|
(554)
|
(577)
|
(608)
|
(629)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(12)
|
(17)
|
(22)
|
(21)
|
(19)
|
(18)
|
14
|
|
Operating Income |
39
N/A
|
44
+11%
|
51
+16%
|
61
+20%
|
70
+16%
|
78
+12%
|
84
+7%
|
84
+0%
|
79
-7%
|
76
-4%
|
77
+2%
|
91
+18%
|
121
+33%
|
142
+17%
|
156
+10%
|
165
+6%
|
158
-4%
|
163
+3%
|
178
+9%
|
198
+12%
|
223
+12%
|
250
+12%
|
271
+8%
|
289
+7%
|
286
-1%
|
303
+6%
|
319
+5%
|
339
+6%
|
378
+11%
|
419
+11%
|
453
+8%
|
485
+7%
|
506
+4%
|
505
0%
|
481
-5%
|
470
-2%
|
459
-2%
|
393
-14%
|
396
+1%
|
403
+2%
|
429
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
134
|
|
Total Other Income |
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
2
|
1
|
1
|
2
|
(1)
|
4
|
5
|
8
|
9
|
10
|
13
|
3
|
20
|
24
|
28
|
3
|
25
|
21
|
15
|
(2)
|
17
|
16
|
14
|
(7)
|
5
|
12
|
23
|
4
|
78
|
108
|
138
|
25
|
|
Pre-Tax Income |
39
N/A
|
43
+12%
|
50
+16%
|
59
+18%
|
67
+14%
|
76
+14%
|
82
+7%
|
83
+1%
|
79
-5%
|
78
-1%
|
78
+1%
|
92
+18%
|
122
+33%
|
141
+15%
|
160
+13%
|
169
+6%
|
166
-2%
|
172
+4%
|
188
+9%
|
212
+13%
|
239
+13%
|
270
+13%
|
295
+9%
|
317
+8%
|
314
-1%
|
327
+4%
|
339
+4%
|
354
+4%
|
394
+11%
|
436
+11%
|
469
+8%
|
498
+6%
|
512
+3%
|
510
-1%
|
493
-3%
|
493
+0%
|
509
+3%
|
471
-8%
|
504
+7%
|
541
+7%
|
588
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(15)
|
(17)
|
(21)
|
(26)
|
(27)
|
(30)
|
(32)
|
(33)
|
(24)
|
(23)
|
(24)
|
(27)
|
(45)
|
(39)
|
(32)
|
(28)
|
(15)
|
(14)
|
(18)
|
(12)
|
(9)
|
(11)
|
(7)
|
(11)
|
(13)
|
(13)
|
(11)
|
(11)
|
(14)
|
(27)
|
(45)
|
(65)
|
(85)
|
(98)
|
(99)
|
(97)
|
(21)
|
49
|
36
|
26
|
(62)
|
|
Income from Continuing Operations |
24
|
26
|
30
|
33
|
40
|
46
|
50
|
50
|
55
|
54
|
54
|
65
|
78
|
102
|
128
|
141
|
151
|
159
|
170
|
199
|
230
|
259
|
288
|
306
|
301
|
314
|
329
|
343
|
380
|
409
|
424
|
433
|
427
|
412
|
394
|
396
|
488
|
519
|
540
|
567
|
526
|
|
Net Income (Common) |
10
N/A
|
17
+61%
|
25
+49%
|
33
+32%
|
40
+23%
|
46
+15%
|
50
+8%
|
50
+1%
|
54
+8%
|
54
-1%
|
54
-1%
|
65
+21%
|
78
+20%
|
102
+32%
|
128
+25%
|
141
+10%
|
151
+7%
|
159
+5%
|
170
+7%
|
199
+17%
|
230
+15%
|
259
+13%
|
288
+11%
|
306
+6%
|
301
-2%
|
314
+4%
|
329
+5%
|
343
+5%
|
380
+11%
|
409
+8%
|
424
+4%
|
433
+2%
|
427
-1%
|
412
-4%
|
394
-4%
|
396
+1%
|
488
+23%
|
519
+6%
|
540
+4%
|
567
+5%
|
526
-7%
|
|
EPS (Diluted) |
0.08
N/A
|
0.11
+38%
|
0.16
+45%
|
0.24
+50%
|
0.29
+21%
|
0.33
+14%
|
0.33
N/A
|
0.34
+3%
|
0.39
+15%
|
0.37
-5%
|
0.36
-3%
|
0.43
+19%
|
0.52
+21%
|
0.67
+29%
|
0.83
+24%
|
0.91
+10%
|
0.98
+8%
|
1.02
+4%
|
1.09
+7%
|
1.27
+17%
|
1.47
+16%
|
1.64
+12%
|
1.81
+10%
|
1.92
+6%
|
1.61
-16%
|
1.96
+22%
|
2.04
+4%
|
2.12
+4%
|
2.36
+11%
|
2.52
+7%
|
2.6
+3%
|
2.65
+2%
|
2.63
-1%
|
2.54
-3%
|
2.42
-5%
|
2.44
+1%
|
3
+23%
|
3.19
+6%
|
2.98
-7%
|
3.46
+16%
|
3.21
-7%
|