Viking Holdings Ltd
NYSE:VIK
Balance Sheet
Balance Sheet Decomposition
Viking Holdings Ltd
Viking Holdings Ltd
Balance Sheet
Viking Holdings Ltd
| Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
1 749
|
1 135
|
1 481
|
2 468
|
|
| Cash |
1 749
|
1 135
|
1 481
|
2 468
|
|
| Short-Term Investments |
101
|
0
|
0
|
0
|
|
| Total Receivables |
766
|
617
|
389
|
261
|
|
| Accounts Receivables |
60
|
41
|
50
|
76
|
|
| Other Receivables |
706
|
576
|
339
|
185
|
|
| Inventory |
33
|
45
|
55
|
91
|
|
| Other Current Assets |
262
|
367
|
427
|
396
|
|
| Total Current Assets |
2 911
|
2 165
|
2 353
|
3 217
|
|
| PP&E Net |
4 565
|
5 466
|
5 971
|
6 659
|
|
| PP&E Gross |
4 565
|
5 466
|
5 971
|
6 659
|
|
| Accumulated Depreciation |
1 136
|
1 330
|
1 560
|
1 776
|
|
| Intangible Assets |
73
|
58
|
54
|
53
|
|
| Goodwill |
8
|
8
|
8
|
8
|
|
| Long-Term Investments |
7
|
6
|
10
|
13
|
|
| Other Long-Term Assets |
124
|
154
|
180
|
171
|
|
| Other Assets |
8
|
8
|
8
|
8
|
|
| Total Assets |
7 688
N/A
|
7 857
+2%
|
8 576
+9%
|
10 121
+18%
|
|
| Liabilities | |||||
| Accounts Payable |
108
|
195
|
245
|
236
|
|
| Accrued Liabilities |
211
|
311
|
355
|
424
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
223
|
275
|
278
|
499
|
|
| Other Current Liabilities |
3 501
|
3 320
|
3 487
|
4 061
|
|
| Total Current Liabilities |
4 043
|
4 100
|
4 364
|
5 221
|
|
| Long-Term Debt |
4 625
|
5 177
|
5 271
|
5 074
|
|
| Deferred Income Tax |
4
|
5
|
0
|
0
|
|
| Minority Interest |
2
|
3
|
4
|
4
|
|
| Other Liabilities |
2 901
|
2 068
|
4 211
|
45
|
|
| Total Liabilities |
11 575
N/A
|
11 354
-2%
|
13 850
+22%
|
10 343
-25%
|
|
| Equity | |||||
| Common Stock |
0
|
2
|
2
|
4
|
|
| Retained Earnings |
3 831
|
3 461
|
5 244
|
5 076
|
|
| Additional Paid In Capital |
42
|
45
|
45
|
5 009
|
|
| Treasury Stock |
0
|
0
|
0
|
124
|
|
| Other Equity |
14
|
7
|
13
|
36
|
|
| Total Equity |
3 887
N/A
|
3 497
+10%
|
5 273
-51%
|
223
+96%
|
|
| Total Liabilities & Equity |
7 688
N/A
|
7 857
+2%
|
8 576
+9%
|
10 121
+18%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
431
|
431
|
431
|
443
|
|