Valmont Industries Inc
NYSE:VMI

Watchlist Manager
Valmont Industries Inc Logo
Valmont Industries Inc
NYSE:VMI
Watchlist
Price: 418.39 USD 1.62% Market Closed
Market Cap: 8.2B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
-2%
5Y
+48%
10Y
+49%
Operating Income
+
3Y
+39%
5Y
+120%
10Y
+126%
Net Income
+
3Y
-2%
5Y
+75%
10Y
+110%

Earnings Waterfall
Valmont Industries Inc

Revenue
4.1B USD
Cost of Revenue
-2.9B USD
Gross Profit
1.2B USD
Operating Expenses
-724.3m USD
Operating Income
520.2m USD
Other Expenses
-286.5m USD
Net Income
233.7m USD

Income Statement
Valmont Industries Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Apr-2006 Jul-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
17
16
14
13
12
11
11
10
10
10
11
13
16
19
19
20
19
19
18
18
17
17
17
17
18
18
18
18
18
18
17
17
16
17
22
27
31
33
36
35
36
36
32
33
32
32
33
32
33
33
33
33
37
40
43
45
45
45
44
44
44
45
44
44
45
44
45
45
45
43
41
40
37
40
40
41
38
41
41
42
45
44
45
45
48
49
53
55
57
60
61
62
59
53
47
43
Revenue
872
N/A
877
+0%
869
-1%
865
0%
855
-1%
854
0%
829
-3%
826
0%
838
+1%
846
+1%
912
+8%
972
+7%
1 032
+6%
1 081
+5%
1 080
0%
1 083
+0%
1 108
+2%
1 146
+3%
1 220
+6%
1 265
+4%
1 281
+1%
1 318
+3%
1 382
+5%
1 443
+4%
1 500
+4%
1 582
+5%
1 676
+6%
1 799
+7%
1 907
+6%
1 940
+2%
1 942
+0%
1 881
-3%
1 787
-5%
1 699
-5%
1 682
-1%
1 775
+6%
1 976
+11%
2 176
+10%
2 363
+9%
2 507
+6%
2 662
+6%
2 811
+6%
2 910
+4%
2 967
+2%
3 030
+2%
3 132
+3%
3 243
+4%
3 291
+1%
3 304
+0%
3 236
-2%
3 200
-1%
3 188
0%
3 123
-2%
3 042
-3%
2 881
-5%
2 748
-5%
2 619
-5%
2 545
-3%
2 503
-2%
2 481
-1%
2 522
+2%
2 563
+2%
2 635
+3%
2 706
+3%
2 746
+1%
2 807
+2%
2 777
-1%
2 775
0%
2 757
-1%
2 751
0%
2 769
+1%
2 781
+0%
2 767
0%
2 749
-1%
2 737
0%
2 781
+2%
2 895
+4%
2 996
+3%
3 202
+7%
3 337
+4%
3 502
+5%
3 708
+6%
3 948
+6%
4 177
+6%
4 345
+4%
4 427
+2%
4 338
-2%
4 291
-1%
4 175
-3%
4 090
-2%
4 083
0%
4 053
-1%
4 075
+1%
4 067
0%
4 077
+0%
4 103
+1%
Gross Profit
Cost of Revenue
(655)
(654)
(644)
(639)
(623)
(624)
(610)
(614)
(630)
(640)
(691)
(738)
(786)
(825)
(823)
(817)
(830)
(854)
(910)
(944)
(955)
(979)
(1 018)
(1 062)
(1 100)
(1 155)
(1 221)
(1 307)
(1 397)
(1 417)
(1 411)
(1 349)
(1 255)
(1 195)
(1 193)
(1 291)
(1 456)
(1 621)
(1 768)
(1 878)
(1 995)
(2 094)
(2 162)
(2 194)
(2 227)
(2 280)
(2 330)
(2 345)
(2 359)
(2 320)
(2 325)
(2 338)
(2 315)
(2 275)
(2 166)
(2 075)
(1 998)
(1 929)
(1 881)
(1 860)
(1 865)
(1 903)
(1 967)
(2 029)
(2 064)
(2 121)
(2 099)
(2 096)
(2 099)
(2 097)
(2 112)
(2 112)
(2 084)
(2 048)
(2 030)
(2 059)
(2 130)
(2 212)
(2 372)
(2 470)
(2 618)
(2 779)
(2 957)
(3 127)
(3 219)
(3 241)
(3 115)
(3 039)
(2 939)
(2 856)
(2 859)
(2 842)
(2 834)
(2 840)
(2 849)
(2 859)
Gross Profit
218
N/A
223
+2%
225
+1%
227
+1%
232
+2%
229
-1%
220
-4%
213
-3%
208
-2%
206
-1%
221
+7%
234
+6%
246
+5%
256
+4%
258
+1%
266
+3%
278
+4%
292
+5%
310
+6%
321
+4%
327
+2%
340
+4%
364
+7%
381
+5%
400
+5%
427
+7%
455
+7%
493
+8%
511
+4%
523
+2%
531
+1%
532
+0%
532
+0%
505
-5%
488
-3%
485
-1%
520
+7%
555
+7%
595
+7%
630
+6%
667
+6%
717
+7%
748
+4%
773
+3%
803
+4%
852
+6%
914
+7%
947
+4%
945
0%
917
-3%
876
-4%
850
-3%
808
-5%
767
-5%
716
-7%
673
-6%
621
-8%
617
-1%
622
+1%
620
0%
656
+6%
660
+1%
668
+1%
677
+1%
682
+1%
686
+1%
678
-1%
679
+0%
658
-3%
654
-1%
657
+0%
669
+2%
683
+2%
702
+3%
707
+1%
722
+2%
766
+6%
784
+2%
830
+6%
866
+4%
884
+2%
929
+5%
991
+7%
1 050
+6%
1 126
+7%
1 186
+5%
1 222
+3%
1 252
+2%
1 236
-1%
1 234
0%
1 225
-1%
1 211
-1%
1 241
+2%
1 226
-1%
1 228
+0%
1 244
+1%
Operating Income
Operating Expenses
(153)
(155)
(156)
(157)
(161)
(160)
(156)
(155)
(153)
(155)
(174)
(182)
(176)
(192)
(181)
(184)
(195)
(202)
(211)
(215)
(217)
(220)
(229)
(237)
(244)
(254)
(264)
(277)
(282)
(287)
(288)
(289)
(294)
(293)
(309)
(321)
(341)
(363)
(371)
(381)
(404)
(416)
(419)
(425)
(420)
(434)
(449)
(463)
(472)
(463)
(462)
(458)
(450)
(450)
(450)
(443)
(447)
(480)
(468)
(423)
(411)
(414)
(416)
(417)
(415)
(420)
(427)
(433)
(440)
(482)
(450)
(452)
(455)
(464)
(469)
(485)
(507)
(548)
(540)
(563)
(591)
(624)
(651)
(675)
(693)
(762)
(784)
(773)
(768)
(926)
(903)
(743)
(717)
(709)
(723)
(724)
Selling, General & Administrative
(153)
(155)
(156)
(157)
(161)
(160)
(156)
(155)
(153)
(155)
(164)
(172)
(176)
(182)
(181)
(184)
(195)
(202)
(211)
(215)
(217)
(220)
(229)
(237)
(244)
(254)
(264)
(277)
(282)
(287)
(288)
(289)
(294)
(293)
(309)
(321)
(336)
(363)
(371)
(381)
(397)
(416)
(419)
(425)
(413)
(434)
(449)
(463)
(462)
(463)
(462)
(458)
(437)
(450)
(450)
(443)
(436)
(438)
(426)
(423)
(403)
(414)
(416)
(417)
(403)
(420)
(427)
(433)
(429)
(445)
(450)
(452)
(441)
(464)
(469)
(485)
(485)
(515)
(540)
(563)
(554)
(618)
(644)
(669)
(647)
(729)
(751)
(769)
(713)
(753)
(730)
(712)
(658)
(705)
(723)
(724)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
(6)
0
0
0
(7)
0
0
0
(10)
0
0
0
(14)
0
0
0
(12)
0
0
0
(8)
0
0
0
(12)
0
0
0
(12)
0
0
0
(14)
0
0
0
(21)
0
0
0
(37)
0
0
0
(46)
0
0
0
(55)
0
0
0
(59)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(10)
(10)
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(42)
(42)
0
0
0
0
0
0
0
0
0
0
(37)
0
0
0
0
0
0
0
(33)
0
0
0
(6)
(6)
(6)
0
(33)
(33)
(4)
0
(173)
(173)
(31)
0
(4)
0
0
Operating Income
65
N/A
68
+5%
69
+1%
70
+1%
70
+1%
69
-1%
64
-9%
57
-10%
55
-5%
51
-6%
47
-9%
53
+13%
70
+33%
65
-8%
77
+19%
83
+8%
83
+0%
90
+9%
99
+10%
106
+7%
110
+4%
120
+9%
135
+12%
143
+6%
156
+9%
173
+11%
192
+11%
216
+13%
229
+6%
237
+3%
243
+3%
243
+0%
238
-2%
211
-11%
179
-15%
164
-9%
178
+9%
192
+8%
223
+16%
248
+11%
263
+6%
301
+14%
330
+10%
348
+6%
382
+10%
418
+9%
465
+11%
484
+4%
473
-2%
454
-4%
414
-9%
392
-5%
358
-9%
317
-11%
266
-16%
230
-13%
174
-25%
136
-21%
154
+13%
197
+28%
245
+24%
246
+0%
253
+3%
259
+3%
267
+3%
267
0%
252
-6%
246
-2%
218
-11%
172
-21%
207
+20%
216
+5%
228
+5%
238
+4%
238
+0%
237
-1%
259
+9%
236
-9%
290
+23%
303
+5%
293
-3%
304
+4%
341
+12%
374
+10%
433
+16%
424
-2%
439
+4%
479
+9%
468
-2%
308
-34%
321
+4%
468
+46%
525
+12%
517
-1%
504
-2%
520
+3%
Pre-Tax Income
Interest Income Expense
(16)
(14)
(13)
(12)
(11)
(10)
(10)
(10)
(9)
(9)
(10)
(11)
(15)
(17)
(18)
(19)
(18)
(17)
(16)
(16)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(16)
(16)
(15)
(14)
(16)
(20)
(23)
(26)
(27)
(29)
(26)
(27)
(26)
(23)
(25)
(23)
(24)
(25)
(25)
(26)
(26)
(26)
(27)
(31)
(35)
(38)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(41)
(40)
(39)
(40)
(40)
(40)
(36)
(33)
(32)
(31)
(35)
(35)
(35)
(36)
(35)
(37)
(38)
(40)
(42)
(46)
(48)
(49)
(48)
(48)
(46)
(47)
(49)
(49)
(50)
(48)
(42)
(35)
(31)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(15)
(42)
0
0
(27)
0
0
0
0
0
0
(6)
(37)
(36)
0
(31)
0
0
0
(19)
(20)
(33)
0
(15)
(13)
(6)
0
0
0
(33)
0
0
(174)
(173)
0
0
3
(4)
0
(106)
(106)
Total Other Income
(1)
(0)
(0)
0
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
0
1
1
1
0
0
(0)
(1)
(2)
(2)
(2)
(7)
(8)
(6)
(3)
2
4
2
0
1
1
2
(0)
(3)
(2)
(4)
(1)
0
0
2
1
2
(5)
(3)
(44)
(43)
(36)
(38)
2
3
0
1
3
16
21
20
19
1
(1)
1
3
1
4
2
0
3
3
2
2
3
5
10
12
13
13
11
11
13
7
5
3
(11)
(9)
(11)
(13)
(4)
(6)
(9)
(9)
Pre-Tax Income
49
N/A
53
+10%
56
+5%
58
+4%
59
+2%
59
0%
54
-9%
48
-11%
46
-5%
43
-6%
37
-14%
41
+12%
45
+10%
47
+4%
58
+25%
63
+9%
64
+2%
74
+15%
83
+13%
92
+10%
96
+5%
105
+9%
120
+14%
128
+7%
140
+10%
156
+11%
174
+12%
198
+14%
206
+4%
213
+4%
221
+4%
225
+2%
226
+0%
200
-12%
162
-19%
141
-13%
153
+9%
166
+9%
197
+18%
222
+13%
234
+5%
273
+17%
303
+11%
322
+6%
359
+11%
394
+10%
442
+12%
459
+4%
449
-2%
423
-6%
385
-9%
322
-16%
284
-12%
246
-13%
189
-23%
176
-7%
93
-47%
95
+2%
114
+20%
132
+16%
221
+67%
225
+2%
231
+3%
238
+3%
229
-4%
226
-1%
207
-9%
172
-17%
143
-17%
140
-2%
145
+4%
185
+28%
200
+8%
205
+3%
187
-9%
183
-2%
193
+5%
206
+7%
248
+20%
264
+6%
260
-2%
276
+6%
305
+11%
337
+11%
364
+8%
383
+5%
396
+4%
261
-34%
236
-9%
250
+6%
261
+5%
408
+56%
469
+15%
468
0%
355
-24%
374
+5%
Net Income
Tax Provision
(18)
(20)
(21)
(21)
(22)
(22)
(20)
(18)
(17)
(15)
(13)
(15)
(16)
(17)
(21)
(23)
(24)
(28)
(30)
(31)
(31)
(34)
(39)
(39)
(44)
(49)
(56)
(68)
(70)
(72)
(74)
(75)
(73)
(65)
(55)
(48)
(55)
(59)
(61)
(71)
(5)
(19)
(36)
(41)
(127)
(134)
(150)
(166)
(158)
(153)
(140)
(110)
(95)
(82)
(62)
(59)
(47)
(47)
(52)
(54)
(42)
(41)
(43)
(43)
(64)
(61)
(55)
(50)
(42)
(42)
(41)
(46)
(48)
(49)
(49)
(47)
(50)
(51)
(53)
(57)
(61)
(69)
(84)
(96)
(109)
(117)
(120)
(107)
(90)
(88)
(87)
(102)
(118)
(119)
(110)
(111)
Income from Continuing Operations
31
34
35
37
38
38
34
30
29
27
23
26
29
30
37
40
40
46
53
60
66
72
81
89
96
107
119
130
135
141
147
151
153
134
107
93
98
107
136
151
229
254
267
281
233
260
292
294
292
270
245
212
189
164
128
116
46
48
62
78
178
184
188
195
164
165
152
123
101
98
104
139
152
156
138
136
143
156
196
208
199
207
221
242
255
265
276
153
146
162
174
307
351
349
245
264
Income to Minority Interest
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
(7)
(7)
(8)
(9)
(8)
(7)
(6)
(5)
(5)
(6)
(7)
(2)
(2)
(2)
(1)
(5)
(6)
(5)
(5)
(5)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(6)
(6)
(5)
(5)
(6)
(5)
(4)
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(1)
1
3
6
3
1
0
(2)
(1)
(0)
(3)
Equity Earnings Affiliates
(3)
(4)
(4)
(4)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
1
1
0
0
0
0
0
(2)
(3)
(3)
(3)
0
1
1
1
1
1
2
1
1
1
0
1
2
2
3
4
5
8
9
10
9
6
5
3
1
(11)
(11)
(12)
(12)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
Net Income (Common)
27
N/A
29
+8%
31
+6%
32
+4%
34
+6%
34
+2%
30
-11%
26
-13%
26
-3%
24
-7%
20
-15%
23
+15%
27
+16%
28
+5%
36
+27%
39
+9%
39
+1%
45
+16%
52
+15%
57
+9%
62
+8%
67
+9%
77
+14%
88
+14%
95
+8%
106
+12%
116
+10%
127
+10%
132
+4%
139
+5%
146
+5%
149
+2%
151
+1%
131
-13%
104
-21%
90
-14%
94
+5%
104
+10%
132
+28%
148
+12%
228
+54%
255
+12%
269
+6%
284
+5%
234
-17%
259
+11%
289
+11%
289
0%
279
-4%
257
-8%
231
-10%
199
-14%
184
-7%
159
-14%
123
-23%
111
-9%
40
-64%
42
+6%
57
+33%
73
+28%
173
+139%
179
+4%
183
+2%
190
+4%
116
-39%
117
+0%
104
-11%
73
-30%
94
+29%
91
-3%
98
+7%
134
+36%
146
+10%
151
+3%
134
-11%
133
-1%
141
+6%
153
+9%
192
+26%
205
+6%
196
-4%
203
+4%
217
+7%
237
+9%
251
+6%
263
+5%
276
+5%
155
-44%
151
-3%
164
+9%
174
+6%
307
+76%
348
+14%
348
0%
218
-37%
234
+7%
EPS (Diluted)
1.09
N/A
1.18
+8%
1.23
+4%
1.27
+3%
1.36
+7%
1.39
+2%
1.23
-12%
1.08
-12%
1.06
-2%
0.98
-8%
0.84
-14%
0.96
+14%
1.1
+15%
1.12
+2%
1.45
+29%
1.53
+6%
1.54
+1%
1.79
+16%
2.01
+12%
2.22
+10%
2.38
+7%
2.59
+9%
2.95
+14%
3.36
+14%
3.63
+8%
4.03
+11%
4.41
+9%
4.82
+9%
5.04
+5%
5.29
+5%
5.55
+5%
5.64
+2%
5.73
+2%
4.98
-13%
3.94
-21%
3.39
-14%
3.57
+5%
3.92
+10%
4.96
+27%
5.57
+12%
8.6
+54%
9.54
+11%
10.04
+5%
10.58
+5%
8.75
-17%
9.63
+10%
10.73
+11%
10.75
+0%
10.35
-4%
9.51
-8%
8.6
-10%
7.78
-10%
7.09
-9%
6.61
-7%
5.17
-22%
4.79
-7%
1.71
-64%
1.85
+8%
2.47
+34%
3.19
+29%
7.63
+139%
7.91
+4%
8.07
+2%
8.33
+3%
5.11
-39%
5.11
N/A
4.59
-10%
3.26
-29%
4.23
+30%
4.13
-2%
4.49
+9%
6.14
+37%
6.73
+10%
7.02
+4%
6.26
-11%
6.22
-1%
6.57
+6%
7.15
+9%
8.95
+25%
9.49
+6%
9.1
-4%
9.44
+4%
10.08
+7%
10.98
+9%
11.62
+6%
12.23
+5%
13.01
+6%
7.4
-43%
7.13
-4%
8.07
+13%
8.59
+6%
15.15
+76%
17.19
+13%
17.21
+0%
10.99
-36%
11.75
+7%

See Also

Summary
VMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
VMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VMI stock valuation using valuation multiples.
Wall Street Estimates
VMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.