Vontier Corp
NYSE:VNT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vontier Corp
NYSE:VNT
|
US |
|
I
|
Innoprise Plantations Bhd
KLSE:INNO
|
MY |
|
G
|
Genting Plantations Bhd
KLSE:GENP
|
MY |
|
A
|
Allied Machinery Co Ltd
SSE:605060
|
CN |
|
Frequentis AG
XETRA:FQT
|
AT |
|
M
|
Marsh & McLennan Companies Inc
XETRA:MSN
|
US |
|
SD Biosensor Inc
KRX:137310
|
KR |
|
NIB Holdings Ltd
ASX:NHF
|
AU |
|
PharmaCorp Rx Inc
XTSX:PCRX
|
CA |
|
Bank of N T Butterfield & Son Ltd
NYSE:NTB
|
BM |
|
ASA International Group PLC
LSE:ASAI
|
NL |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
IN |
|
G
|
Genetec Technology Bhd
KLSE:GENETEC
|
MY |
|
Suryamas Dutamakmur Tbk PT
IDX:SMDM
|
ID |
|
Nandani Creation Ltd
NSE:JAIPURKURT
|
IN |
|
Times China Holdings Ltd
HKEX:1233
|
CN |
|
A
|
AUX International Holdings Ltd
HKEX:2080
|
HK |
|
H
|
Hoang Quan Consulting Trading Service Real Estate Corp
VN:HQC
|
VN |
|
M
|
M4B SA
WSE:M4B
|
PL |
|
LS Electric Co Ltd
KRX:010120
|
KR |
|
DEPPON LOGISTICS Co Ltd
SSE:603056
|
CN |
Income Statement
Earnings Waterfall
Vontier Corp
Income Statement
Vontier Corp
| Jun-2020 | Sep-2020 | Dec-2020 | Apr-2021 | Jul-2021 | Oct-2021 | Dec-2021 | Apr-2022 | Jul-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
3
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 601
N/A
|
2 633
+1%
|
2 705
+3%
|
2 803
+4%
|
2 994
+7%
|
3 016
+1%
|
2 991
-1%
|
3 031
+1%
|
3 083
+2%
|
3 103
+1%
|
3 184
+3%
|
3 213
+1%
|
3 201
0%
|
3 178
-1%
|
3 095
-3%
|
3 075
-1%
|
3 007
-2%
|
2 991
-1%
|
2 979
0%
|
2 964
0%
|
3 041
+3%
|
3 044
+0%
|
3 076
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(1 473)
|
(1 482)
|
(1 516)
|
(1 566)
|
(1 669)
|
(1 676)
|
(1 655)
|
(1 675)
|
(1 697)
|
(1 703)
|
(1 753)
|
(1 767)
|
(1 755)
|
(1 733)
|
(1 664)
|
(1 624)
|
(1 569)
|
(1 558)
|
(1 555)
|
(1 562)
|
(1 604)
|
(1 605)
|
(1 625)
|
|
| Gross Profit |
1 128
N/A
|
1 151
+2%
|
1 188
+3%
|
1 237
+4%
|
1 324
+7%
|
1 339
+1%
|
1 336
0%
|
1 357
+2%
|
1 386
+2%
|
1 400
+1%
|
1 432
+2%
|
1 446
+1%
|
1 446
N/A
|
1 445
0%
|
1 431
-1%
|
1 450
+1%
|
1 438
-1%
|
1 433
0%
|
1 424
-1%
|
1 402
-2%
|
1 437
+2%
|
1 439
+0%
|
1 451
+1%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(612)
|
(612)
|
(630)
|
(658)
|
(714)
|
(740)
|
(740)
|
(772)
|
(786)
|
(815)
|
(840)
|
(869)
|
(884)
|
(892)
|
(873)
|
(899)
|
(892)
|
(899)
|
(875)
|
(877)
|
(890)
|
(881)
|
(881)
|
|
| Selling, General & Administrative |
(481)
|
(484)
|
(504)
|
(531)
|
(584)
|
(611)
|
(611)
|
(641)
|
(653)
|
(679)
|
(695)
|
(716)
|
(727)
|
(731)
|
(628)
|
(630)
|
(599)
|
(579)
|
(618)
|
(625)
|
(636)
|
(630)
|
(631)
|
|
| Research & Development |
(131)
|
(128)
|
(126)
|
(127)
|
(130)
|
(130)
|
(129)
|
(131)
|
(133)
|
(136)
|
(145)
|
(151)
|
(157)
|
(161)
|
(164)
|
(167)
|
(172)
|
(178)
|
(178)
|
(173)
|
(176)
|
(175)
|
(176)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
(101)
|
(121)
|
(141)
|
(80)
|
(79)
|
(79)
|
(77)
|
(74)
|
|
| Operating Income |
515
N/A
|
539
+5%
|
558
+4%
|
579
+4%
|
610
+5%
|
599
-2%
|
595
-1%
|
585
-2%
|
601
+3%
|
585
-3%
|
592
+1%
|
577
-3%
|
562
-3%
|
554
-2%
|
558
+1%
|
552
-1%
|
545
-1%
|
534
-2%
|
549
+3%
|
525
-4%
|
547
+4%
|
558
+2%
|
570
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
1
|
(3)
|
(10)
|
(23)
|
(35)
|
(47)
|
(51)
|
145
|
62
|
(10)
|
(46)
|
(252)
|
(181)
|
(120)
|
(94)
|
(89)
|
(83)
|
(79)
|
(75)
|
(71)
|
(68)
|
(64)
|
(60)
|
|
| Non-Reccuring Items |
(85)
|
(85)
|
(90)
|
0
|
0
|
3
|
(10)
|
3
|
2
|
(2)
|
(14)
|
0
|
33
|
34
|
19
|
74
|
38
|
37
|
26
|
(3)
|
0
|
3
|
(5)
|
|
| Total Other Income |
(1)
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
1
|
(5)
|
(6)
|
(6)
|
(8)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(6)
|
(5)
|
1
|
3
|
|
| Pre-Tax Income |
430
N/A
|
451
+5%
|
460
+2%
|
558
+21%
|
577
+3%
|
558
-3%
|
534
-4%
|
732
+37%
|
665
-9%
|
574
-14%
|
527
-8%
|
319
-40%
|
408
+28%
|
460
+13%
|
484
+5%
|
537
+11%
|
499
-7%
|
492
-2%
|
498
+1%
|
446
-10%
|
475
+6%
|
498
+5%
|
508
+2%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(118)
|
(119)
|
(118)
|
(121)
|
(126)
|
(120)
|
(121)
|
(160)
|
(142)
|
(128)
|
(126)
|
(85)
|
(110)
|
(122)
|
(107)
|
(107)
|
(95)
|
(87)
|
(75)
|
(73)
|
(80)
|
(92)
|
(102)
|
|
| Income from Continuing Operations |
312
|
332
|
342
|
437
|
451
|
437
|
413
|
572
|
523
|
446
|
401
|
234
|
298
|
338
|
377
|
431
|
404
|
405
|
422
|
373
|
395
|
406
|
406
|
|
| Net Income (Common) |
312
N/A
|
332
+6%
|
342
+3%
|
437
+28%
|
451
+3%
|
437
-3%
|
413
-6%
|
572
+39%
|
523
-9%
|
446
-15%
|
401
-10%
|
234
-42%
|
298
+27%
|
338
+14%
|
377
+11%
|
431
+14%
|
404
-6%
|
405
+0%
|
422
+4%
|
373
-12%
|
395
+6%
|
406
+3%
|
406
N/A
|
|
| EPS (Diluted) |
1.86
N/A
|
1.98
+6%
|
2.02
+2%
|
2.58
+28%
|
2.65
+3%
|
2.56
-3%
|
2.43
-5%
|
3.43
+41%
|
3.24
-6%
|
2.81
-13%
|
2.49
-11%
|
1.49
-40%
|
1.9
+28%
|
2.16
+14%
|
2.42
+12%
|
2.76
+14%
|
2.59
-6%
|
2.64
+2%
|
2.75
+4%
|
2.49
-9%
|
2.66
+7%
|
2.75
+3%
|
2.76
+0%
|
|