Vertiv Holdings Co
NYSE:VRT

Watchlist Manager
Vertiv Holdings Co Logo
Vertiv Holdings Co
NYSE:VRT
Watchlist
Price: 182.54 USD 2.05% Market Closed
Market Cap: 69.8B USD

Intrinsic Value

The intrinsic value of one VRT stock under the Base Case scenario is 124.74 USD. Compared to the current market price of 182.54 USD, Vertiv Holdings Co is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VRT Intrinsic Value
124.74 USD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vertiv Holdings Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about VRT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VRT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Vertiv Holdings Co.

Explain Valuation
Compare VRT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A slowdown in data center spending by hyperscalers and colocation providers, coupled with potential project delays, could undercut Vertiv’s near-term revenue growth and reduce its backlog of large-scale infrastructure contracts.

Fierce competition from established players such as Schneider Electric and Eaton may spark pricing pressures that erode Vertiv’s margins, especially if customers shift to lower-cost solutions in a tighter budget environment.

Vertiv’s historically high leverage exposes it to rising interest costs, which could constrain future investments in R&D or limit its ability to execute strategic acquisitions, restricting its long-term competitiveness.

Bull Theses

Accelerating edge computing and 5G rollout initiatives are likely to sustain strong demand for Vertiv’s critical infrastructure and power management solutions, providing a tailwind for both equipment and services revenue.

Vertiv’s growing global services segment, delivering higher-margin support and maintenance offerings, positions the company to capitalize on the trend of outsourced data center operations, enhancing predictable revenue streams.

Ongoing cost-optimization programs combined with supply chain improvements could further improve Vertiv’s profitability, positioning the firm to better navigate economic uncertainty while preserving its competitive advantage in key markets.

Show More Less
How do you feel about VRT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vertiv Holdings Co

Current Assets 6.5B
Cash & Short-Term Investments 1.9B
Receivables 2.8B
Other Current Assets 1.8B
Non-Current Assets 4.3B
PP&E 981.7m
Intangibles 3B
Other Non-Current Assets 333.4m
Current Liabilities 3.6B
Accounts Payable 1.7B
Accrued Liabilities 681.4m
Other Current Liabilities 1.2B
Non-Current Liabilities 3.7B
Long-Term Debt 2.9B
Other Non-Current Liabilities 833.2m
Efficiency

Free Cash Flow Analysis
Vertiv Holdings Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vertiv Holdings Co

Revenue
9.7B USD
Cost of Revenue
-6.2B USD
Gross Profit
3.5B USD
Operating Expenses
-1.7B USD
Operating Income
1.7B USD
Other Expenses
-714.1m USD
Net Income
1B USD
Fundamental Scores

VRT Profitability Score
Profitability Due Diligence

Vertiv Holdings Co's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROIC is Increasing
ROE is Increasing
Positive 3Y Average ROE
63/100
Profitability
Score

Vertiv Holdings Co's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

VRT Solvency Score
Solvency Due Diligence

Vertiv Holdings Co's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
62/100
Solvency
Score

Vertiv Holdings Co's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VRT Price Targets Summary
Vertiv Holdings Co

Wall Street analysts forecast VRT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VRT is 193.06 USD with a low forecast of 113.12 USD and a high forecast of 245.7 USD.

Lowest
Price Target
113.12 USD
38% Downside
Average
Price Target
193.06 USD
6% Upside
Highest
Price Target
245.7 USD
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VRT Insider Trading
Buy and sell transactions by insiders

VRT News

Other Videos
What is the Intrinsic Value of one VRT stock?

The intrinsic value of one VRT stock under the Base Case scenario is 124.74 USD.

Is VRT stock undervalued or overvalued?

Compared to the current market price of 182.54 USD, Vertiv Holdings Co is Overvalued by 32%.

Back to Top