
Vertiv Holdings Co
NYSE:VRT

Intrinsic Value
The intrinsic value of one
VRT
stock under the Base Case scenario is
92.19
USD.
Compared to the current market price of 109.48 USD,
Vertiv Holdings Co
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vertiv Holdings Co
Fundamental Analysis


Revenue & Expenses Breakdown
Vertiv Holdings Co
Balance Sheet Decomposition
Vertiv Holdings Co
Current Assets | 5.5B |
Cash & Short-Term Investments | 1.5B |
Receivables | 2.3B |
Other Current Assets | 1.7B |
Non-Current Assets | 4B |
PP&E | 841.1m |
Intangibles | 2.8B |
Other Non-Current Assets | 345.8m |
Free Cash Flow Analysis
Vertiv Holdings Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Vertiv Holdings Co
Revenue
|
8.4B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
3.1B
USD
|
Operating Expenses
|
-1.6B
USD
|
Operating Income
|
1.5B
USD
|
Other Expenses
|
-804.1m
USD
|
Net Income
|
666.2m
USD
|
VRT Profitability Score
Profitability Due Diligence
Vertiv Holdings Co's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Vertiv Holdings Co's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
VRT Solvency Score
Solvency Due Diligence
Vertiv Holdings Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Vertiv Holdings Co's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VRT Price Targets Summary
Vertiv Holdings Co
According to Wall Street analysts, the average 1-year price target for
VRT
is 116.71 USD
with a low forecast of 90.9 USD and a high forecast of 153.3 USD.
Dividends
Current shareholder yield for VRT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VRT
stock under the Base Case scenario is
92.19
USD.
Compared to the current market price of 109.48 USD,
Vertiv Holdings Co
is
Overvalued by 16%.