First Time Loading...

Bristow Group Inc
NYSE:VTOL

Watchlist Manager
Bristow Group Inc Logo
Bristow Group Inc
NYSE:VTOL
Watchlist
Price: 25.615 USD 2.3% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Bristow Group, Inc. provides offshore oil and gas transportation, and search and rescue and aircraft support services to government and civil organizations. [ Read More ]

The intrinsic value of one VTOL stock under the Base Case scenario is 43.361 USD. Compared to the current market price of 25.615 USD, Bristow Group Inc is Undervalued by 41%.

Key Points:
VTOL Intrinsic Value
Base Case
43.361 USD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bristow Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling VTOL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Bristow Group Inc

Provide an overview of the primary business activities
of Bristow Group Inc.

What unique competitive advantages
does Bristow Group Inc hold over its rivals?

What risks and challenges
does Bristow Group Inc face in the near future?

Has there been any significant insider trading activity
in Bristow Group Inc recently?

Summarize the latest earnings call
of Bristow Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bristow Group Inc.

Provide P/S
for Bristow Group Inc.

Provide P/E
for Bristow Group Inc.

Provide P/OCF
for Bristow Group Inc.

Provide P/FCFE
for Bristow Group Inc.

Provide P/B
for Bristow Group Inc.

Provide EV/S
for Bristow Group Inc.

Provide EV/GP
for Bristow Group Inc.

Provide EV/EBITDA
for Bristow Group Inc.

Provide EV/EBIT
for Bristow Group Inc.

Provide EV/OCF
for Bristow Group Inc.

Provide EV/FCFF
for Bristow Group Inc.

Provide EV/IC
for Bristow Group Inc.

Show me price targets
for Bristow Group Inc made by professional analysts.

What are the Revenue projections
for Bristow Group Inc?

How accurate were the past Revenue estimates
for Bristow Group Inc?

What are the Net Income projections
for Bristow Group Inc?

How accurate were the past Net Income estimates
for Bristow Group Inc?

What are the EPS projections
for Bristow Group Inc?

How accurate were the past EPS estimates
for Bristow Group Inc?

What are the EBIT projections
for Bristow Group Inc?

How accurate were the past EBIT estimates
for Bristow Group Inc?

Compare the revenue forecasts
for Bristow Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bristow Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bristow Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bristow Group Inc compared to its peers.

Compare the P/E ratios
of Bristow Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Bristow Group Inc with its peers.

Analyze the financial leverage
of Bristow Group Inc compared to its main competitors.

Show all profitability ratios
for Bristow Group Inc.

Provide ROE
for Bristow Group Inc.

Provide ROA
for Bristow Group Inc.

Provide ROIC
for Bristow Group Inc.

Provide ROCE
for Bristow Group Inc.

Provide Gross Margin
for Bristow Group Inc.

Provide Operating Margin
for Bristow Group Inc.

Provide Net Margin
for Bristow Group Inc.

Provide FCF Margin
for Bristow Group Inc.

Show all solvency ratios
for Bristow Group Inc.

Provide D/E Ratio
for Bristow Group Inc.

Provide D/A Ratio
for Bristow Group Inc.

Provide Interest Coverage Ratio
for Bristow Group Inc.

Provide Altman Z-Score Ratio
for Bristow Group Inc.

Provide Quick Ratio
for Bristow Group Inc.

Provide Current Ratio
for Bristow Group Inc.

Provide Cash Ratio
for Bristow Group Inc.

What is the historical Revenue growth
over the last 5 years for Bristow Group Inc?

What is the historical Net Income growth
over the last 5 years for Bristow Group Inc?

What is the current Free Cash Flow
of Bristow Group Inc?

Financials

Balance Sheet Decomposition
Bristow Group Inc

Current Assets 563.6m
Cash & Short-Term Investments 180.3m
Receivables 234.6m
Other Current Assets 148.7m
Non-Current Assets 1.4B
Long-Term Investments 19.9m
PP&E 1.2B
Other Non-Current Assets 138.1m
Current Liabilities 309.8m
Accounts Payable 87.9m
Accrued Liabilities 180.1m
Other Current Liabilities 41.8m
Non-Current Liabilities 803.8m
Long-Term Debt 534.8m
Other Non-Current Liabilities 269m
Efficiency

Earnings Waterfall
Bristow Group Inc

Revenue
1.3B USD
Cost of Revenue
-990.4m USD
Gross Profit
307m USD
Operating Expenses
-252.4m USD
Operating Income
54.7m USD
Other Expenses
-61.5m USD
Net Income
-6.8m USD

Free Cash Flow Analysis
Bristow Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

VTOL Profitability Score
Profitability Due Diligence

Bristow Group Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
43/100
Profitability
Score

Bristow Group Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

VTOL Solvency Score
Solvency Due Diligence

Bristow Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
38/100
Solvency
Score

Bristow Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VTOL Price Targets Summary
Bristow Group Inc

Wall Street analysts forecast VTOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VTOL is 39.78 USD with a low forecast of 38.38 USD and a high forecast of 42 USD.

Lowest
Price Target
38.38 USD
50% Upside
Average
Price Target
39.78 USD
55% Upside
Highest
Price Target
42 USD
64% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

VTOL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

VTOL Price
Bristow Group Inc

1M 1M
-2%
6M 6M
-9%
1Y 1Y
+14%
3Y 3Y
-1%
5Y 5Y
+1%
10Y 10Y
-70%
Annual Price Range
25.615
52w Low
21.16
52w High
31.3
Price Metrics
Average Annual Return 2.38%
Standard Deviation of Annual Returns 24.01%
Max Drawdown -69%
Shares Statistics
Market Capitalization 725.2m USD
Shares Outstanding 28 320 000
Percentage of Shares Shorted 2.74%

VTOL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Bristow Group Inc Logo
Bristow Group Inc

Country

United States of America

Industry

N/A

Market Cap

725.2m USD

Dividend Yield

0%

Description

Bristow Group, Inc. provides offshore oil and gas transportation, and search and rescue and aircraft support services to government and civil organizations. The company is headquartered in Houston, Texas and currently employs 3,167 full-time employees. The company went IPO on 2013-01-22. The firm provides aviation services to the oil and gas companies, and commercial, public and private sector search and rescue (SAR) services. The firm also offers fixed-wing transportation and other aviation related solutions. The firm's helicopters transport personnel to, from and between offshore oil and gas production platforms, drilling rigs and other installations. The company owns a range of classes of helicopters, such as heavy helicopters, medium helicopters and light helicopters. Heavy helicopters have twin engines and passenger capacity ranging from 16 to 19. Medium helicopters have twin engines and passenger capacity ranging from 11 to 12. Light helicopters have single or twin engines and a typical passenger capacity of four to seven. Its total fleet consists of approximately 256 aircraft, of which 240 were helicopters.

Contact

TEXAS
Houston
3151 Briarpark Drive, Suite 700
+17133694700.0
http://bristowgroup.com/

IPO

2013-01-22

Employees

3 167

Officers

President, CEO & Director
Mr. Christopher S. Bradshaw
Senior VP & CFO
Ms. Jennifer Dawn Whalen
Chief Operating Officer of Government Services
Mr. Alan Corbett
Executive VP & Chief Transformation Officer
Mr. David F. Stepanek
VP & Chief Accounting Officer
Mr. Richard E. Tatum
Senior VP & Chief Administrative Officer
Ms. Mary Wersebe
Show More
Director of Investor Relations
Linda McNeill
Senior VP, General Counsel, Head of Government Affairs & Corporate Secretary
Ms. Elizabeth Matthews
Director of Global Communications
Mr. Adam Morgan
Vice President of Treasury & Corporate Development
Mr. Joe Pitzinger
Show Less

See Also

Discover More
What is the Intrinsic Value of one VTOL stock?

The intrinsic value of one VTOL stock under the Base Case scenario is 43.361 USD.

Is VTOL stock undervalued or overvalued?

Compared to the current market price of 25.615 USD, Bristow Group Inc is Undervalued by 41%.