Bristow Group Inc
NYSE:VTOL
Intrinsic Value
Bristow Group, Inc. provides offshore oil and gas transportation, and search and rescue and aircraft support services to government and civil organizations. [ Read More ]
The intrinsic value of one VTOL stock under the Base Case scenario is 43.361 USD. Compared to the current market price of 25.615 USD, Bristow Group Inc is Undervalued by 41%.
Valuation Backtest
Bristow Group Inc
Run backtest to discover the historical profit from buying and selling VTOL stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Bristow Group Inc
Current Assets | 563.6m |
Cash & Short-Term Investments | 180.3m |
Receivables | 234.6m |
Other Current Assets | 148.7m |
Non-Current Assets | 1.4B |
Long-Term Investments | 19.9m |
PP&E | 1.2B |
Other Non-Current Assets | 138.1m |
Current Liabilities | 309.8m |
Accounts Payable | 87.9m |
Accrued Liabilities | 180.1m |
Other Current Liabilities | 41.8m |
Non-Current Liabilities | 803.8m |
Long-Term Debt | 534.8m |
Other Non-Current Liabilities | 269m |
Earnings Waterfall
Bristow Group Inc
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-990.4m
USD
|
Gross Profit
|
307m
USD
|
Operating Expenses
|
-252.4m
USD
|
Operating Income
|
54.7m
USD
|
Other Expenses
|
-61.5m
USD
|
Net Income
|
-6.8m
USD
|
Free Cash Flow Analysis
Bristow Group Inc
What is Free Cash Flow?
VTOL Profitability Score
Profitability Due Diligence
Bristow Group Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Bristow Group Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
VTOL Solvency Score
Solvency Due Diligence
Bristow Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Bristow Group Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VTOL Price Targets Summary
Bristow Group Inc
According to Wall Street analysts, the average 1-year price target for VTOL is 39.78 USD with a low forecast of 38.38 USD and a high forecast of 42 USD.
Ownership
VTOL Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
VTOL Price
Bristow Group Inc
Average Annual Return | 2.38% |
Standard Deviation of Annual Returns | 24.01% |
Max Drawdown | -69% |
Market Capitalization | 725.2m USD |
Shares Outstanding | 28 320 000 |
Percentage of Shares Shorted | 2.74% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Bristow Group, Inc. provides offshore oil and gas transportation, and search and rescue and aircraft support services to government and civil organizations. The company is headquartered in Houston, Texas and currently employs 3,167 full-time employees. The company went IPO on 2013-01-22. The firm provides aviation services to the oil and gas companies, and commercial, public and private sector search and rescue (SAR) services. The firm also offers fixed-wing transportation and other aviation related solutions. The firm's helicopters transport personnel to, from and between offshore oil and gas production platforms, drilling rigs and other installations. The company owns a range of classes of helicopters, such as heavy helicopters, medium helicopters and light helicopters. Heavy helicopters have twin engines and passenger capacity ranging from 16 to 19. Medium helicopters have twin engines and passenger capacity ranging from 11 to 12. Light helicopters have single or twin engines and a typical passenger capacity of four to seven. Its total fleet consists of approximately 256 aircraft, of which 240 were helicopters.
Contact
IPO
Employees
Officers
The intrinsic value of one VTOL stock under the Base Case scenario is 43.361 USD.
Compared to the current market price of 25.615 USD, Bristow Group Inc is Undervalued by 41%.