Western Alliance Bancorp
NYSE:WAL
Balance Sheet
Balance Sheet Decomposition
Western Alliance Bancorp
Western Alliance Bancorp
Balance Sheet
Western Alliance Bancorp
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Net Loans |
722
|
1 173
|
1 772
|
2 970
|
3 584
|
4 021
|
3 971
|
4 136
|
4 688
|
5 583
|
6 701
|
8 288
|
10 994
|
13 065
|
14 954
|
17 558
|
20 934
|
26 767
|
38 823
|
51 552
|
49 960
|
53 302
|
58 216
|
|
| Investments |
777
|
881
|
911
|
807
|
894
|
748
|
1 314
|
1 595
|
1 731
|
1 512
|
1 901
|
1 625
|
2 197
|
2 953
|
4 377
|
4 361
|
4 634
|
8 299
|
14 049
|
11 270
|
16 225
|
21 974
|
27 946
|
|
| PP&E Net |
18
|
29
|
58
|
100
|
143
|
141
|
126
|
114
|
106
|
108
|
106
|
114
|
119
|
120
|
119
|
119
|
198
|
207
|
315
|
439
|
484
|
489
|
573
|
|
| PP&E Gross |
18
|
29
|
58
|
100
|
143
|
141
|
126
|
114
|
106
|
108
|
106
|
114
|
119
|
120
|
119
|
119
|
198
|
207
|
315
|
439
|
484
|
489
|
573
|
|
| Accumulated Depreciation |
7
|
10
|
13
|
22
|
33
|
45
|
54
|
61
|
62
|
67
|
67
|
73
|
60
|
70
|
66
|
78
|
91
|
106
|
126
|
157
|
206
|
277
|
358
|
|
| Intangible Assets |
1
|
1
|
1
|
16
|
24
|
21
|
0
|
13
|
10
|
7
|
4
|
3
|
16
|
13
|
11
|
9
|
8
|
8
|
842
|
1 301
|
1 266
|
1 259
|
1 616
|
|
| Goodwill |
0
|
4
|
4
|
132
|
218
|
79
|
43
|
26
|
26
|
23
|
23
|
23
|
290
|
290
|
290
|
290
|
290
|
290
|
491
|
527
|
527
|
527
|
527
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
115
|
139
|
167
|
159
|
160
|
126
|
117
|
79
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
5
|
6
|
11
|
8
|
26
|
34
|
69
|
80
|
62
|
52
|
81
|
63
|
86
|
95
|
6
|
32
|
18
|
31
|
21
|
311
|
287
|
281
|
349
|
|
| Other Assets |
12
|
22
|
26
|
168
|
272
|
188
|
192
|
194
|
167
|
263
|
420
|
421
|
770
|
837
|
736
|
789
|
762
|
858
|
1 658
|
2 520
|
3 181
|
4 407
|
4 837
|
|
| Total Assets |
1 577
N/A
|
2 177
+38%
|
2 857
+31%
|
4 170
+46%
|
5 016
+20%
|
5 243
+5%
|
5 753
+10%
|
6 194
+8%
|
6 845
+11%
|
7 623
+11%
|
9 307
+22%
|
10 600
+14%
|
14 275
+35%
|
17 201
+20%
|
20 329
+18%
|
23 109
+14%
|
26 822
+16%
|
36 461
+36%
|
55 983
+54%
|
67 734
+21%
|
70 862
+5%
|
80 934
+14%
|
92 774
+15%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
5
|
7
|
30
|
19
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 147
|
1 255
|
1 193
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
80
|
143
|
185
|
179
|
159
|
160
|
|
| Short-Term Debt |
0
|
0
|
78
|
171
|
275
|
344
|
243
|
109
|
124
|
79
|
74
|
138
|
38
|
42
|
26
|
22
|
17
|
16
|
727
|
692
|
584
|
51
|
48
|
|
| Total Deposits |
1 095
|
1 756
|
2 394
|
3 400
|
3 547
|
3 652
|
4 722
|
5 338
|
5 659
|
6 455
|
7 838
|
8 931
|
12 031
|
14 550
|
16 973
|
19 177
|
22 796
|
31 931
|
47 612
|
53 644
|
55 333
|
66 341
|
77 159
|
|
| Other Interest Bearing Liabilities |
348
|
249
|
81
|
69
|
545
|
605
|
0
|
0
|
0
|
0
|
274
|
307
|
150
|
80
|
390
|
491
|
0
|
5
|
0
|
4 300
|
6 200
|
3 100
|
3 800
|
|
| Total Current Liabilities |
5
|
7
|
108
|
190
|
301
|
344
|
243
|
109
|
124
|
79
|
74
|
138
|
38
|
42
|
26
|
22
|
95
|
96
|
870
|
877
|
1 910
|
1 465
|
1 401
|
|
| Long-Term Debt |
31
|
31
|
31
|
102
|
122
|
113
|
112
|
116
|
390
|
230
|
106
|
40
|
210
|
368
|
377
|
360
|
394
|
549
|
1 671
|
2 200
|
1 341
|
3 321
|
2 468
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
293
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
34
|
100
|
28
|
35
|
99
|
159
|
183
|
254
|
270
|
334
|
444
|
520
|
467
|
868
|
1 357
|
1 147
|
1 255
|
1 193
|
|
| Total Liabilities |
1 479
N/A
|
2 043
+38%
|
2 613
+28%
|
3 761
+44%
|
4 515
+20%
|
4 747
+5%
|
5 178
+9%
|
5 592
+8%
|
6 208
+11%
|
6 863
+11%
|
8 452
+23%
|
9 600
+14%
|
12 684
+32%
|
15 309
+21%
|
18 099
+18%
|
20 496
+13%
|
23 805
+16%
|
33 048
+39%
|
51 020
+54%
|
62 378
+22%
|
64 784
+4%
|
74 227
+15%
|
85 121
+15%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
125
|
128
|
131
|
141
|
141
|
141
|
71
|
0
|
0
|
0
|
0
|
0
|
1 391
|
2 261
|
2 458
|
2 492
|
2 540
|
2 527
|
|
| Retained Earnings |
38
|
58
|
86
|
126
|
152
|
85
|
242
|
259
|
244
|
174
|
61
|
85
|
263
|
522
|
848
|
1 283
|
1 680
|
2 001
|
2 773
|
3 664
|
4 215
|
4 826
|
5 607
|
|
| Additional Paid In Capital |
63
|
80
|
168
|
288
|
378
|
484
|
684
|
740
|
744
|
785
|
797
|
828
|
1 323
|
1 400
|
1 425
|
1 418
|
1 374
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
17
|
10
|
5
|
4
|
34
|
25
|
93
|
16
|
661
|
513
|
533
|
344
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
26
|
40
|
53
|
63
|
71
|
87
|
105
|
116
|
125
|
137
|
|
| Other Equity |
3
|
5
|
10
|
5
|
29
|
28
|
5
|
9
|
5
|
8
|
0
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Total Equity |
97
N/A
|
134
+38%
|
244
+82%
|
409
+68%
|
502
+23%
|
495
-1%
|
576
+16%
|
602
+5%
|
637
+6%
|
760
+19%
|
855
+13%
|
1 001
+17%
|
1 592
+59%
|
1 892
+19%
|
2 230
+18%
|
2 614
+17%
|
3 017
+15%
|
3 414
+13%
|
4 963
+45%
|
5 356
+8%
|
6 078
+13%
|
6 707
+10%
|
7 653
+14%
|
|
| Total Liabilities & Equity |
1 577
N/A
|
2 177
+38%
|
2 857
+31%
|
4 170
+46%
|
5 016
+20%
|
5 243
+5%
|
5 753
+10%
|
6 194
+8%
|
6 845
+11%
|
7 623
+11%
|
9 307
+22%
|
10 600
+14%
|
14 275
+35%
|
17 201
+20%
|
20 329
+18%
|
23 109
+14%
|
26 822
+16%
|
36 461
+36%
|
55 983
+54%
|
67 734
+21%
|
70 862
+5%
|
80 934
+14%
|
92 774
+15%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
18
|
23
|
27
|
30
|
39
|
73
|
82
|
82
|
86
|
87
|
89
|
103
|
105
|
105
|
105
|
103
|
101
|
107
|
109
|
109
|
110
|
110
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
|