Wallbox NV
NYSE:WBX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
W
|
Wallbox NV
NYSE:WBX
|
ES |
|
Wacker Chemie AG
XETRA:WCH
|
DE |
|
S
|
Shangri-La Hotels (Malaysia) Bhd
KLSE:SHANG
|
MY |
|
M
|
Misawa & Co Ltd
TSE:3169
|
JP |
|
M
|
MHC JSC
VN:MHC
|
VN |
|
N
|
NZ Automotive Investments Ltd
NZX:NZA
|
NZ |
|
Lundin Energy AB
OTC:LNDNF
|
SE |
|
N
|
Nan Yang Dyeing & Finishing Co Ltd
TWSE:1410
|
TW |
|
HFCL Ltd
NSE:HFCL
|
IN |
|
James Latham PLC
LSE:LTHM
|
UK |
|
GameStop Corp
NYSE:GME
|
US |
|
S
|
Stendorren Fastigheter AB
STO:STEF B
|
SE |
|
Y
|
Yunnan Wenshan Electric Power Co Ltd
SSE:600995
|
CN |
|
Valid Solucoes SA
BOVESPA:VLID3
|
BR |
|
Y
|
Y's Table Corp
TSE:2798
|
JP |
|
R
|
Red Metal Resources Ltd
CNSX:RMES
|
CA |
|
Kama Holdings Ltd
BSE:532468
|
IN |
|
Honda India Power Products Ltd
NSE:HONDAPOWER
|
IN |
|
Care Property Invest NV
XBRU:CPINV
|
BE |
|
Shricon Industries Ltd
BSE:508961
|
IN |
|
GQG Partners Inc
ASX:GQG
|
US |
|
Vedavaag Systems Ltd
BSE:533056
|
IN |
|
Akeso Inc
HKEX:9926
|
CN |
|
Red Electrica Corporacion SA
LSE:0RI5
|
ES |
Income Statement
Earnings Waterfall
Wallbox NV
Income Statement
Wallbox NV
| Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
10
|
15
|
18
|
22
|
20
|
|
| Revenue |
144
N/A
|
144
0%
|
168
+17%
|
164
-2%
|
148
-10%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(91)
|
(96)
|
(106)
|
(108)
|
(99)
|
|
| Gross Profit |
53
N/A
|
48
-9%
|
62
+28%
|
56
-9%
|
49
-13%
|
|
| Operating Income | ||||||
| Operating Expenses |
(198)
|
(155)
|
(148)
|
(163)
|
(150)
|
|
| Selling, General & Administrative |
(156)
|
(127)
|
(113)
|
(111)
|
(96)
|
|
| Depreciation & Amortization |
(23)
|
(28)
|
(34)
|
(38)
|
(40)
|
|
| Other Operating Expenses |
(17)
|
0
|
0
|
(15)
|
(15)
|
|
| Operating Income |
(144)
N/A
|
(107)
+26%
|
(86)
+20%
|
(107)
-25%
|
(102)
+5%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
10
|
(6)
|
(10)
|
(23)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
(26)
|
(22)
|
|
| Total Other Income |
3
|
0
|
(1)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
(131)
N/A
|
(113)
+14%
|
(100)
+11%
|
(159)
-58%
|
(133)
+16%
|
|
| Net Income | ||||||
| Tax Provision |
6
|
1
|
0
|
7
|
4
|
|
| Income from Continuing Operations |
(125)
|
(112)
|
(100)
|
(152)
|
(128)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
3
|
4
|
|
| Net Income (Common) |
(125)
N/A
|
(112)
+10%
|
(100)
+11%
|
(149)
-49%
|
(124)
+16%
|
|
| EPS (Diluted) |
-14.21
N/A
|
-11.94
+16%
|
-10.52
+12%
|
-12.89
-23%
|
-7.1
+45%
|
|