Wyndham Hotels & Resorts Inc
NYSE:WH

Watchlist Manager
Wyndham Hotels & Resorts Inc Logo
Wyndham Hotels & Resorts Inc
NYSE:WH
Watchlist
Price: 75.56 USD -1.34% Market Closed
Market Cap: 5.7B USD

Intrinsic Value

The intrinsic value of one WH stock under the Base Case scenario is 109.45 USD. Compared to the current market price of 75.56 USD, Wyndham Hotels & Resorts Inc is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WH Intrinsic Value
109.45 USD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Wyndham Hotels & Resorts Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about WH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Wyndham Hotels & Resorts Inc.

Explain Valuation
Compare WH to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wyndham Hotels & Resorts Inc

Current Assets 508m
Cash & Short-Term Investments 70m
Receivables 350m
Other Current Assets 88m
Non-Current Assets 3.8B
PP&E 99m
Intangibles 3.1B
Other Non-Current Assets 680m
Current Liabilities 439m
Accounts Payable 49m
Accrued Liabilities 249m
Other Current Liabilities 141m
Non-Current Liabilities 3.3B
Long-Term Debt 2.6B
Other Non-Current Liabilities 742m
Efficiency

Free Cash Flow Analysis
Wyndham Hotels & Resorts Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wyndham Hotels & Resorts Inc

Revenue
1.4B USD
Cost of Revenue
-560m USD
Gross Profit
876m USD
Operating Expenses
-283m USD
Operating Income
593m USD
Other Expenses
-255m USD
Net Income
338m USD
Fundamental Scores

WH Profitability Score
Profitability Due Diligence

Wyndham Hotels & Resorts Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional Operating Margin
ROE is Increasing
67/100
Profitability
Score

Wyndham Hotels & Resorts Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

WH Solvency Score
Solvency Due Diligence

Wyndham Hotels & Resorts Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
28/100
Solvency
Score

Wyndham Hotels & Resorts Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WH Price Targets Summary
Wyndham Hotels & Resorts Inc

Wall Street analysts forecast WH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WH is 95.66 USD with a low forecast of 71.71 USD and a high forecast of 120.75 USD.

Lowest
Price Target
71.71 USD
5% Downside
Average
Price Target
95.66 USD
27% Upside
Highest
Price Target
120.75 USD
60% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WH Insider Trading
Buy and sell transactions by insiders

WH News

Other Videos
What is the Intrinsic Value of one WH stock?

The intrinsic value of one WH stock under the Base Case scenario is 109.45 USD.

Is WH stock undervalued or overvalued?

Compared to the current market price of 75.56 USD, Wyndham Hotels & Resorts Inc is Undervalued by 31%.

Back to Top