Wipro Ltd
NYSE:WIT
Balance Sheet
Balance Sheet Decomposition
Wipro Ltd
Wipro Ltd
Balance Sheet
Wipro Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
3 032
|
4 210
|
3 243
|
5 714
|
8 858
|
19 822
|
11 166
|
22 944
|
24 155
|
27 628
|
41 141
|
35 683
|
114 201
|
158 940
|
99 046
|
52 710
|
44 925
|
158 529
|
144 499
|
169 793
|
103 836
|
91 880
|
96 953
|
121 974
|
|
| Cash |
3 032
|
4 210
|
3 243
|
5 714
|
8 858
|
19 822
|
11 166
|
22 944
|
24 155
|
27 628
|
41 141
|
35 683
|
45 666
|
47 198
|
63 518
|
27 808
|
23 300
|
41 966
|
34 087
|
68 842
|
61 882
|
60 417
|
60 648
|
74 456
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68 535
|
111 742
|
35 528
|
24 902
|
21 625
|
116 563
|
110 412
|
100 951
|
41 954
|
31 463
|
36 305
|
47 518
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
28 604
|
30 423
|
81 825
|
89 446
|
88 899
|
130 270
|
76 075
|
95 569
|
206 169
|
293 767
|
251 365
|
222 510
|
188 839
|
175 092
|
241 001
|
309 333
|
313 422
|
410 897
|
|
| Total Receivables |
16 601
|
15 860
|
17 549
|
21 081
|
34 090
|
46 461
|
57 736
|
74 219
|
75 971
|
93 804
|
120 335
|
121 347
|
141 008
|
150 923
|
163 781
|
156 424
|
154 799
|
166 867
|
166 437
|
155 643
|
249 779
|
230 478
|
212 665
|
217 695
|
|
| Accounts Receivables |
6 515
|
8 603
|
11 866
|
15 518
|
21 272
|
29 007
|
40 453
|
5 346
|
67 636
|
85 776
|
110 353
|
108 623
|
124 726
|
133 869
|
147 887
|
139 941
|
143 476
|
138 407
|
146 826
|
137 929
|
198 510
|
210 252
|
193 906
|
198 416
|
|
| Other Receivables |
10 086
|
7 257
|
5 683
|
5 563
|
12 818
|
17 454
|
17 283
|
68 873
|
8 335
|
8 028
|
9 982
|
12 724
|
16 282
|
17 054
|
15 894
|
16 483
|
11 323
|
28 460
|
19 611
|
17 714
|
51 269
|
20 226
|
18 759
|
19 279
|
|
| Inventory |
935
|
1 011
|
1 292
|
1 747
|
2 065
|
4 150
|
6 664
|
7 587
|
9 120
|
11 114
|
12 530
|
5 238
|
4 739
|
7 279
|
6 897
|
5 363
|
5 189
|
7 198
|
4 986
|
4 263
|
4 513
|
3 694
|
4 174
|
3 017
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
11 827
|
15 474
|
10 106
|
10 322
|
10 583
|
14 865
|
18 663
|
23 781
|
26 932
|
30 634
|
49 878
|
16 802
|
15 090
|
18 395
|
21 623
|
25 711
|
23 448
|
24 192
|
|
| Total Current Assets |
20 568
|
21 081
|
22 084
|
28 542
|
45 013
|
70 433
|
115 997
|
150 647
|
201 177
|
232 314
|
273 488
|
307 403
|
354 686
|
436 492
|
502 825
|
538 898
|
506 156
|
571 906
|
519 851
|
523 186
|
620 752
|
661 096
|
650 662
|
777 775
|
|
| PP&E Net |
6 452
|
7 523
|
9 379
|
13 229
|
17 840
|
27 156
|
39 819
|
50 760
|
53 458
|
55 094
|
58 988
|
50 525
|
51 449
|
54 206
|
64 952
|
69 794
|
64 443
|
70 601
|
97 868
|
101 612
|
109 768
|
107 361
|
99 563
|
106 282
|
|
| PP&E Gross |
6 452
|
7 523
|
9 379
|
13 229
|
17 840
|
27 156
|
39 819
|
50 760
|
53 458
|
55 094
|
58 988
|
50 525
|
51 449
|
54 206
|
64 952
|
69 794
|
64 443
|
70 601
|
97 868
|
101 612
|
109 768
|
107 361
|
99 563
|
106 282
|
|
| Accumulated Depreciation |
4 769
|
6 330
|
7 593
|
9 910
|
12 825
|
18 538
|
27 192
|
35 234
|
40 494
|
46 708
|
56 207
|
57 096
|
66 609
|
72 587
|
85 327
|
95 699
|
84 152
|
93 178
|
106 813
|
118 661
|
129 138
|
127 988
|
120 497
|
122 030
|
|
| Intangible Assets |
12
|
11
|
56
|
323
|
315
|
1 329
|
1 764
|
1 803
|
4 011
|
3 551
|
4 229
|
1 714
|
1 936
|
7 931
|
15 841
|
15 922
|
18 113
|
13 762
|
16 362
|
13 085
|
43 555
|
43 045
|
32 748
|
27 450
|
|
| Goodwill |
13
|
5 007
|
5 252
|
5 663
|
3 528
|
9 477
|
42 209
|
56 521
|
53 802
|
54 818
|
67 937
|
54 756
|
63 422
|
68 078
|
101 991
|
125 796
|
117 584
|
116 980
|
131 012
|
139 127
|
246 989
|
307 970
|
316 002
|
325 014
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 464
|
9 239
|
10 287
|
10 308
|
10 192
|
14 308
|
16 077
|
18 680
|
26 731
|
28 206
|
27 679
|
28 519
|
19 709
|
17 527
|
17 358
|
10 649
|
|
| Long-Term Investments |
4 681
|
8 396
|
19 059
|
23 505
|
30 812
|
33 249
|
16 022
|
18 096
|
2 345
|
2 993
|
3 232
|
0
|
2 676
|
3 867
|
4 907
|
7 103
|
8 874
|
12 834
|
10 680
|
12 036
|
19 883
|
21 522
|
22 732
|
28 011
|
|
| Other Long-Term Assets |
423
|
467
|
486
|
495
|
594
|
591
|
529
|
684
|
11 671
|
13 434
|
17 840
|
15 024
|
17 943
|
15 151
|
17 410
|
17 323
|
18 739
|
18 882
|
13 610
|
13 869
|
18 526
|
17 301
|
13 394
|
11 339
|
|
| Other Assets |
13
|
5 007
|
5 252
|
5 663
|
3 528
|
9 477
|
42 209
|
56 521
|
53 802
|
54 818
|
67 937
|
54 756
|
63 422
|
68 078
|
101 991
|
125 796
|
117 584
|
116 980
|
131 012
|
139 127
|
246 989
|
307 970
|
316 002
|
325 014
|
|
| Total Assets |
32 147
N/A
|
42 485
+32%
|
56 316
+33%
|
71 757
+27%
|
98 102
+37%
|
142 235
+45%
|
216 340
+52%
|
278 511
+29%
|
329 928
+18%
|
371 443
+13%
|
436 001
+17%
|
439 730
+1%
|
502 304
+14%
|
600 033
+19%
|
724 003
+21%
|
793 516
+10%
|
760 640
-4%
|
833 171
+10%
|
817 062
-2%
|
831 434
+2%
|
1 079 182
+30%
|
1 175 822
+9%
|
1 152 459
-2%
|
1 286 520
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 268
|
2 296
|
3 153
|
3 743
|
4 146
|
10 202
|
13 082
|
19 081
|
19 133
|
20 618
|
23 429
|
15 434
|
17 615
|
18 845
|
23 447
|
23 452
|
24 406
|
28 527
|
27 053
|
23 232
|
28 683
|
21 728
|
23 275
|
21 985
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
15 202
|
16 413
|
19 323
|
25 217
|
19 615
|
23 434
|
27 005
|
36 644
|
39 668
|
44 702
|
50 234
|
47 946
|
54 169
|
69 842
|
63 432
|
70 039
|
85 661
|
83 211
|
81 348
|
82 268
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39 433
|
64 546
|
102 667
|
116 741
|
79 598
|
68 085
|
54 020
|
60 363
|
95 146
|
88 764
|
79 166
|
97 863
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44 404
|
33 043
|
36 448
|
62 962
|
1 250
|
1 660
|
5 193
|
6 060
|
13 393
|
3 014
|
25 742
|
23 180
|
9 143
|
8 677
|
9 221
|
8 025
|
|
| Other Current Liabilities |
3 608
|
4 821
|
14 396
|
14 301
|
11 867
|
15 768
|
22 015
|
40 786
|
22 460
|
23 523
|
30 803
|
29 700
|
38 490
|
34 276
|
37 020
|
35 344
|
41 941
|
44 882
|
46 146
|
53 226
|
89 696
|
65 373
|
59 448
|
76 112
|
|
| Total Current Liabilities |
5 877
|
7 117
|
17 550
|
18 044
|
31 215
|
42 383
|
54 420
|
85 084
|
105 612
|
100 618
|
117 685
|
144 740
|
136 456
|
164 029
|
218 561
|
229 543
|
213 507
|
214 350
|
216 393
|
230 040
|
308 329
|
267 753
|
252 458
|
286 253
|
|
| Long-Term Debt |
315
|
591
|
1 053
|
621
|
758
|
3 827
|
44 850
|
56 892
|
18 107
|
19 759
|
22 510
|
854
|
10 909
|
12 707
|
17 361
|
19 611
|
45 268
|
28 368
|
17 478
|
20 971
|
71 640
|
77 225
|
76 262
|
86 147
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
380
|
301
|
353
|
846
|
1 796
|
3 240
|
5 108
|
6 614
|
3 059
|
3 417
|
2 825
|
4 633
|
12 141
|
15 153
|
17 467
|
16 443
|
|
| Minority Interest |
28
|
2
|
164
|
265
|
0
|
30
|
116
|
236
|
437
|
691
|
849
|
1 171
|
1 387
|
1 646
|
2 212
|
2 391
|
2 410
|
2 637
|
1 875
|
1 498
|
515
|
589
|
1 340
|
2 138
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 280
|
10 394
|
9 290
|
8 307
|
8 257
|
10 429
|
15 589
|
15 053
|
13 460
|
16 283
|
21 033
|
21 197
|
28 399
|
33 938
|
55 049
|
67 230
|
|
| Total Liabilities |
6 220
N/A
|
7 711
+24%
|
18 767
+143%
|
18 930
+1%
|
31 973
+69%
|
46 240
+45%
|
99 386
+115%
|
142 212
+43%
|
133 816
-6%
|
131 763
-2%
|
150 687
+14%
|
155 918
+3%
|
158 805
+2%
|
192 051
+21%
|
258 831
+35%
|
273 212
+6%
|
277 704
+2%
|
265 055
-5%
|
259 604
-2%
|
278 339
+7%
|
421 024
+51%
|
394 658
-6%
|
402 576
+2%
|
458 211
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
465
|
465
|
466
|
1 407
|
2 852
|
2 918
|
2 923
|
2 928
|
2 936
|
4 908
|
4 917
|
4 926
|
4 932
|
4 937
|
4 941
|
4 861
|
9 048
|
12 068
|
11 427
|
10 958
|
10 964
|
10 976
|
10 450
|
20 944
|
|
| Retained Earnings |
25 460
|
34 308
|
37 084
|
41 893
|
48 405
|
67 837
|
87 908
|
119 957
|
168 929
|
204 610
|
243 888
|
260 494
|
314 952
|
372 248
|
425 334
|
492 406
|
454 812
|
535 233
|
521 982
|
513 686
|
617 301
|
724 647
|
688 303
|
750 447
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
9 299
|
14 378
|
24 530
|
25 373
|
26 739
|
29 188
|
30 124
|
30 457
|
11 760
|
12 664
|
14 031
|
14 642
|
469
|
800
|
533
|
1 275
|
714
|
1 566
|
3 689
|
3 291
|
2 628
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1 097
|
16 886
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
542
|
542
|
542
|
542
|
542
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
1
|
0
|
227
|
494
|
710
|
1 847
|
3 561
|
4 399
|
580
|
6 594
|
7 174
|
11 493
|
16 766
|
20 255
|
22 568
|
18 276
|
20 282
|
22 774
|
27 737
|
28 327
|
41 852
|
47 839
|
54 290
|
|
| Total Equity |
25 927
N/A
|
34 774
+34%
|
37 549
+8%
|
52 826
+41%
|
66 129
+25%
|
95 995
+45%
|
116 954
+22%
|
136 299
+17%
|
196 112
+44%
|
239 680
+22%
|
285 314
+19%
|
283 812
-1%
|
343 499
+21%
|
407 982
+19%
|
465 172
+14%
|
520 304
+12%
|
482 936
-7%
|
568 116
+18%
|
557 458
-2%
|
553 095
-1%
|
658 158
+19%
|
781 164
+19%
|
749 883
-4%
|
828 309
+10%
|
|
| Total Liabilities & Equity |
32 147
N/A
|
42 485
+32%
|
56 316
+33%
|
71 757
+27%
|
98 102
+37%
|
142 235
+45%
|
216 340
+52%
|
278 511
+29%
|
329 928
+18%
|
371 443
+13%
|
436 001
+17%
|
439 730
+1%
|
502 304
+14%
|
600 033
+19%
|
724 003
+21%
|
793 516
+10%
|
760 640
-4%
|
833 171
+10%
|
817 062
-2%
|
831 434
+2%
|
1 079 182
+30%
|
1 175 822
+9%
|
1 152 459
-2%
|
1 286 520
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12 398
|
12 403
|
12 414
|
12 508
|
12 673
|
12 969
|
12 991
|
13 022
|
13 051
|
13 011
|
13 034
|
13 056
|
13 065
|
13 089
|
13 098
|
12 892
|
12 002
|
12 013
|
11 381
|
10 919
|
10 935
|
10 956
|
10 438
|
10 460
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|