Wabash National Corp
NYSE:WNC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Wabash National Corp
NYSE:WNC
|
US |
|
B
|
Baria Thermal Power JSC
VN:BTP
|
VN |
|
A
|
ASML Holding NV
NASDAQ:ASML
|
NL |
|
C
|
ChipMOS Technologies Inc
TWSE:8150
|
TW |
|
MorphoSys AG
XETRA:MOR
|
DE |
|
S
|
SRE Group Ltd
HKEX:1207
|
HK |
Income Statement
Earnings Waterfall
Wabash National Corp
Income Statement
Wabash National Corp
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
22
|
21
|
20
|
21
|
21
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
21
|
21
|
|
| Revenue |
1 958
N/A
|
2 151
+10%
|
2 324
+8%
|
2 502
+8%
|
2 576
+3%
|
2 620
+2%
|
2 598
-1%
|
2 537
-2%
|
2 431
-4%
|
2 295
-6%
|
2 126
-7%
|
1 947
-8%
|
1 812
-7%
|
1 721
-5%
|
1 638
-5%
|
1 543
-6%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(1 751)
|
(1 922)
|
(2 053)
|
(2 179)
|
(2 196)
|
(2 167)
|
(2 113)
|
(2 038)
|
(1 972)
|
(1 898)
|
(1 796)
|
(1 682)
|
(1 605)
|
(1 561)
|
(1 519)
|
(1 473)
|
|
| Gross Profit |
207
N/A
|
230
+11%
|
271
+18%
|
323
+19%
|
381
+18%
|
454
+19%
|
485
+7%
|
498
+3%
|
459
-8%
|
397
-13%
|
330
-17%
|
265
-20%
|
208
-22%
|
159
-23%
|
119
-25%
|
70
-41%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(138)
|
(145)
|
(152)
|
(155)
|
(164)
|
(169)
|
(176)
|
(186)
|
(187)
|
(184)
|
(629)
|
(621)
|
(278)
|
(279)
|
252
|
251
|
|
| Selling, General & Administrative |
(116)
|
(125)
|
(134)
|
(140)
|
(151)
|
(157)
|
(163)
|
(173)
|
(174)
|
(171)
|
(616)
|
(609)
|
(267)
|
(268)
|
263
|
262
|
|
| Depreciation & Amortization |
(22)
|
(20)
|
(18)
|
(15)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
70
N/A
|
85
+22%
|
119
+41%
|
167
+40%
|
217
+30%
|
284
+31%
|
309
+9%
|
312
+1%
|
272
-13%
|
213
-21%
|
(299)
N/A
|
(356)
-19%
|
(71)
+80%
|
(120)
-70%
|
371
N/A
|
321
-13%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(22)
|
(21)
|
(20)
|
(21)
|
(21)
|
(20)
|
(20)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
|
| Non-Reccuring Items |
(28)
|
(29)
|
(29)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(0)
|
(1)
|
0
|
0
|
(14)
|
|
| Total Other Income |
(9)
|
(9)
|
(10)
|
1
|
1
|
2
|
3
|
3
|
5
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
|
| Pre-Tax Income |
11
N/A
|
26
+124%
|
60
+137%
|
146
+143%
|
197
+34%
|
265
+35%
|
291
+10%
|
295
+1%
|
254
-14%
|
194
-24%
|
(318)
N/A
|
(377)
-19%
|
(92)
+76%
|
(143)
-56%
|
347
N/A
|
283
-18%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(1)
|
(5)
|
(14)
|
(34)
|
(44)
|
(61)
|
(68)
|
(63)
|
(55)
|
(41)
|
86
|
94
|
22
|
34
|
(86)
|
(72)
|
|
| Income from Continuing Operations |
10
|
21
|
46
|
113
|
152
|
204
|
223
|
232
|
199
|
153
|
(232)
|
(283)
|
(70)
|
(109)
|
261
|
212
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
10
N/A
|
20
+103%
|
45
+124%
|
112
+147%
|
151
+35%
|
203
+34%
|
222
+9%
|
231
+4%
|
198
-14%
|
153
-23%
|
(233)
N/A
|
(284)
-22%
|
(71)
+75%
|
(110)
-54%
|
260
N/A
|
211
-19%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.4
+122%
|
0.92
+130%
|
2.25
+145%
|
3.08
+37%
|
4.2
+36%
|
4.65
+11%
|
4.81
+3%
|
4.28
-11%
|
3.36
-21%
|
-5.3
N/A
|
-6.4
-21%
|
-1.65
+74%
|
-2.63
-59%
|
6.32
N/A
|
5.07
-20%
|
|