W
Worthington Steel Inc
NYSE:WS
Worthington Steel Inc
NYSE:WS
Price:
42.75
USD
-1.09%
Market Closed
Market Cap:
$2.2B
Income Statement
Earnings Waterfall
Worthington Steel Inc
Worthington Steel Inc
Income Statement
Worthington Steel Inc
Worthington Steel Inc
Currency: USD
| Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
5 321
N/A
|
6 127
+15%
|
3 431
-44%
|
3 359
-2%
|
3 290
-2%
|
3 171
-4%
|
3 093
-2%
|
3 132
+1%
|
3 265
+4%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(4 796)
|
(5 482)
|
(2 991)
|
(2 947)
|
(2 858)
|
(2 779)
|
(2 705)
|
(2 729)
|
(2 849)
|
|
| Gross Profit |
525
N/A
|
645
+23%
|
440
-32%
|
412
-6%
|
432
+5%
|
393
-9%
|
389
-1%
|
403
+4%
|
417
+3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(312)
|
(365)
|
(224)
|
(228)
|
(235)
|
(236)
|
(232)
|
(238)
|
(248)
|
|
| Selling, General & Administrative |
(309)
|
(362)
|
(224)
|
(228)
|
(235)
|
(236)
|
(232)
|
(238)
|
(248)
|
|
| Other Operating Expenses |
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
213
N/A
|
280
+32%
|
215
-23%
|
184
-15%
|
197
+7%
|
156
-21%
|
157
+1%
|
166
+5%
|
169
+2%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
17
|
17
|
16
|
7
|
0
|
(1)
|
(3)
|
2
|
9
|
|
| Non-Reccuring Items |
(32)
|
(33)
|
(21)
|
(16)
|
(1)
|
(8)
|
(10)
|
(14)
|
(14)
|
|
| Total Other Income |
5
|
5
|
5
|
(2)
|
2
|
2
|
4
|
10
|
6
|
|
| Pre-Tax Income |
203
N/A
|
270
+33%
|
216
-20%
|
173
-20%
|
198
+14%
|
148
-25%
|
148
0%
|
164
+11%
|
170
+4%
|
|
| Net Income | ||||||||||
| Tax Provision |
(43)
|
(57)
|
(46)
|
(33)
|
(39)
|
(30)
|
(29)
|
(38)
|
(39)
|
|
| Income from Continuing Operations |
160
|
212
|
170
|
140
|
158
|
118
|
119
|
126
|
131
|
|
| Income to Minority Interest |
(20)
|
(24)
|
(15)
|
(16)
|
(15)
|
(10)
|
(9)
|
(7)
|
(6)
|
|
| Net Income (Common) |
140
N/A
|
189
+35%
|
155
-18%
|
125
-19%
|
143
+15%
|
108
-25%
|
111
+2%
|
119
+7%
|
125
+5%
|
|
| EPS (Diluted) |
2.83
N/A
|
3.76
+33%
|
3.11
-17%
|
2.47
-21%
|
2.85
+15%
|
2.15
-25%
|
2.19
+2%
|
2.35
+7%
|
2.46
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
