Wisdomtree Inc
NYSE:WT
Income Statement
Earnings Waterfall
Wisdomtree Inc
Revenue
|
349m
USD
|
Operating Expenses
|
-261.5m
USD
|
Operating Income
|
87.5m
USD
|
Other Expenses
|
7.6m
USD
|
Net Income
|
95.1m
USD
|
Income Statement
Wisdomtree Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
149
N/A
|
163
+9%
|
170
+4%
|
177
+4%
|
184
+4%
|
201
+9%
|
238
+19%
|
272
+14%
|
299
+10%
|
300
+0%
|
274
-9%
|
245
-11%
|
219
-11%
|
213
-3%
|
214
+0%
|
220
+3%
|
228
+4%
|
233
+2%
|
251
+8%
|
265
+6%
|
274
+3%
|
281
+2%
|
272
-3%
|
267
-2%
|
267
0%
|
265
-1%
|
255
-4%
|
251
-2%
|
250
-1%
|
257
+3%
|
276
+7%
|
291
+5%
|
304
+5%
|
311
+2%
|
313
+0%
|
307
-2%
|
301
-2%
|
305
+1%
|
313
+3%
|
331
+6%
|
349
+5%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(98)
|
(103)
|
(102)
|
(104)
|
(110)
|
(123)
|
(139)
|
(153)
|
(160)
|
(159)
|
(158)
|
(154)
|
(156)
|
(157)
|
(159)
|
(164)
|
(174)
|
(178)
|
(189)
|
(197)
|
(201)
|
(212)
|
(214)
|
(215)
|
(212)
|
(205)
|
(196)
|
(194)
|
(194)
|
(199)
|
(207)
|
(211)
|
(215)
|
(223)
|
(233)
|
(236)
|
(241)
|
(246)
|
(252)
|
(258)
|
(262)
|
|
Selling, General & Administrative |
(93)
|
(98)
|
(96)
|
(98)
|
(105)
|
(117)
|
(133)
|
(147)
|
(152)
|
(151)
|
(150)
|
(146)
|
(147)
|
(149)
|
(151)
|
(156)
|
(166)
|
(170)
|
(178)
|
(182)
|
(183)
|
(191)
|
(192)
|
(193)
|
(190)
|
(183)
|
(173)
|
(170)
|
(170)
|
(174)
|
(181)
|
(186)
|
(191)
|
(198)
|
(207)
|
(211)
|
(215)
|
(219)
|
(228)
|
(238)
|
(245)
|
|
Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
Other Operating Expenses |
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(14)
|
(17)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(24)
|
(20)
|
(16)
|
|
Operating Income |
52
N/A
|
60
+17%
|
68
+13%
|
73
+8%
|
74
+0%
|
78
+7%
|
99
+27%
|
119
+20%
|
139
+17%
|
141
+1%
|
116
-17%
|
91
-22%
|
63
-30%
|
56
-11%
|
55
-3%
|
56
+2%
|
54
-3%
|
54
+1%
|
62
+13%
|
68
+11%
|
73
+7%
|
68
-6%
|
58
-15%
|
52
-10%
|
54
+4%
|
59
+9%
|
59
0%
|
58
-3%
|
56
-4%
|
58
+5%
|
70
+20%
|
79
+14%
|
89
+12%
|
88
-1%
|
80
-9%
|
71
-12%
|
60
-15%
|
59
-2%
|
61
+4%
|
73
+19%
|
87
+20%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
4
|
2
|
0
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(8)
|
(8)
|
(8)
|
(8)
|
5
|
5
|
2
|
0
|
(15)
|
(15)
|
(29)
|
(28)
|
(20)
|
(20)
|
(32)
|
(48)
|
(50)
|
(53)
|
(23)
|
(6)
|
(3)
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
0
|
(15)
|
(15)
|
(17)
|
(16)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
8
|
16
|
12
|
12
|
(1)
|
(14)
|
(15)
|
(22)
|
(40)
|
(43)
|
(59)
|
(55)
|
(33)
|
(24)
|
(7)
|
(45)
|
(48)
|
24
|
(9)
|
52
|
97
|
21
|
59
|
|
Pre-Tax Income |
52
N/A
|
60
+17%
|
68
+13%
|
73
+8%
|
74
+0%
|
78
+6%
|
99
+27%
|
118
+19%
|
137
+16%
|
138
+0%
|
108
-22%
|
83
-23%
|
56
-33%
|
49
-12%
|
60
+23%
|
61
+2%
|
58
-5%
|
57
-2%
|
57
0%
|
69
+21%
|
51
-26%
|
45
-12%
|
29
-36%
|
10
-66%
|
0
-99%
|
(19)
N/A
|
(39)
-108%
|
(46)
-19%
|
(35)
+24%
|
(11)
+69%
|
25
N/A
|
30
+21%
|
57
+88%
|
17
-71%
|
5
-68%
|
84
+1 473%
|
40
-52%
|
85
+111%
|
132
+56%
|
66
-50%
|
119
+80%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
14
|
4
|
(5)
|
(13)
|
(35)
|
(42)
|
(49)
|
(57)
|
(58)
|
(49)
|
(39)
|
(29)
|
(28)
|
(30)
|
(32)
|
(31)
|
(27)
|
(22)
|
(20)
|
(14)
|
(9)
|
(7)
|
(6)
|
(11)
|
(9)
|
(5)
|
(2)
|
(0)
|
(1)
|
(6)
|
(5)
|
(7)
|
8
|
9
|
7
|
11
|
(7)
|
(8)
|
(11)
|
(16)
|
|
Income from Continuing Operations |
52
|
74
|
72
|
68
|
61
|
43
|
56
|
69
|
80
|
80
|
60
|
44
|
26
|
21
|
29
|
29
|
28
|
30
|
35
|
49
|
37
|
36
|
22
|
4
|
(10)
|
(28)
|
(44)
|
(48)
|
(36)
|
(12)
|
19
|
25
|
50
|
24
|
15
|
90
|
51
|
77
|
123
|
55
|
103
|
|
Net Income (Common) |
52
N/A
|
74
+43%
|
72
-2%
|
68
-6%
|
61
-10%
|
43
-30%
|
56
+32%
|
69
+22%
|
80
+16%
|
80
0%
|
60
-26%
|
44
-26%
|
26
-41%
|
21
-20%
|
29
+40%
|
29
+0%
|
27
-8%
|
30
+10%
|
33
+10%
|
47
+43%
|
37
-22%
|
34
-8%
|
21
-39%
|
2
-89%
|
(13)
N/A
|
(30)
-138%
|
(46)
-53%
|
(50)
-10%
|
(38)
+25%
|
(15)
+60%
|
14
N/A
|
20
+42%
|
44
+119%
|
20
-54%
|
13
-36%
|
80
+512%
|
45
-44%
|
71
+57%
|
108
+53%
|
47
-57%
|
95
+103%
|
|
EPS (Diluted) |
0.38
N/A
|
0.54
+42%
|
0.53
-2%
|
0.5
-6%
|
0.44
-12%
|
0.32
-27%
|
0.42
+31%
|
0.51
+21%
|
0.58
+14%
|
0.58
N/A
|
0.43
-26%
|
0.32
-26%
|
0.19
-41%
|
0.16
-16%
|
0.22
+38%
|
0.22
N/A
|
0.2
-9%
|
0.19
-5%
|
0.2
+5%
|
0.3
+50%
|
0.23
-23%
|
0.2
-13%
|
0.11
-45%
|
0
N/A
|
-0.08
N/A
|
-0.2
-150%
|
-0.31
-55%
|
-0.34
-10%
|
-0.25
+26%
|
-0.09
+64%
|
0.07
N/A
|
0.11
+57%
|
0.27
+145%
|
0.14
-48%
|
0.08
-43%
|
0.5
+525%
|
0.28
-44%
|
0.42
+50%
|
0.59
+40%
|
0.26
-56%
|
0.56
+115%
|