Essential Utilities Inc
NYSE:WTRG

Watchlist Manager
Essential Utilities Inc Logo
Essential Utilities Inc
NYSE:WTRG
Watchlist
Price: 37.67 USD 1.37% Market Closed
Market Cap: 10.7B USD

Intrinsic Value

The intrinsic value of one WTRG stock under the Base Case scenario is 52.4 USD. Compared to the current market price of 37.67 USD, Essential Utilities Inc is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WTRG Intrinsic Value
52.4 USD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Essential Utilities Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about WTRG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WTRG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Essential Utilities Inc.

Explain Valuation
Compare WTRG to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The rapid expansion into natural gas distribution through the Peoples acquisition increases regulatory complexity and may strain Essential Utilities’ historically water-focused leadership, risking integration challenges and potential cost overruns.

Large-scale capital investments needed to upgrade aging water infrastructure could place pressure on the company’s balance sheet if rate hikes are delayed or denied by state regulators.

The company’s growth strategy, which relies heavily on acquiring municipal water and wastewater systems, risks encountering political resistance and lengthy approval processes, potentially slowing acquisition momentum.

Bull Theses

Essential Utilities’ core water operations benefit from stable regulated returns, providing reliable cash flows and a solid foundation for long-term profitability.

The Peoples deal has potential for synergy gains, offering cross-utility efficiencies and diversified revenue sources as the company integrates natural gas distribution with its water services.

Continued investments in critical water infrastructure and municipal system acquisitions offer a pathway to consistent growth, capitalizing on Essential Utilities’ proven ability to negotiate and operate regulated assets.

Show More Less
How do you feel about WTRG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Essential Utilities Inc

Current Assets 433.6m
Cash & Short-Term Investments 6.4m
Receivables 154.7m
Other Current Assets 272.5m
Non-Current Assets 18.5B
PP&E 13.9B
Intangibles 2.4B
Other Non-Current Assets 2.2B
Current Liabilities 728.1m
Accounts Payable 197.3m
Accrued Liabilities 241.6m
Short-Term Debt 96.4m
Other Current Liabilities 192.9m
Non-Current Liabilities 11.3B
Long-Term Debt 7.7B
Other Non-Current Liabilities 3.7B
Efficiency

Free Cash Flow Analysis
Essential Utilities Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Essential Utilities Inc

Revenue
2.4B USD
Cost of Revenue
-358.4m USD
Gross Profit
2B USD
Operating Expenses
-1.1B USD
Operating Income
920.6m USD
Other Expenses
-252.1m USD
Net Income
668.4m USD
Fundamental Scores

WTRG Profitability Score
Profitability Due Diligence

Essential Utilities Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Strong 3Y Average Operating Margin
56/100
Profitability
Score

Essential Utilities Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

WTRG Solvency Score
Solvency Due Diligence

Essential Utilities Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
26/100
Solvency
Score

Essential Utilities Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WTRG Price Targets Summary
Essential Utilities Inc

Wall Street analysts forecast WTRG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WTRG is 44.19 USD with a low forecast of 42.42 USD and a high forecast of 47.25 USD.

Lowest
Price Target
42.42 USD
13% Upside
Average
Price Target
44.19 USD
17% Upside
Highest
Price Target
47.25 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WTRG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WTRG Insider Trading
Buy and sell transactions by insiders

WTRG News

Other Videos
What is the Intrinsic Value of one WTRG stock?

The intrinsic value of one WTRG stock under the Base Case scenario is 52.4 USD.

Is WTRG stock undervalued or overvalued?

Compared to the current market price of 37.67 USD, Essential Utilities Inc is Undervalued by 28%.

Back to Top