Xperi Inc
NYSE:XPER

Watchlist Manager
Xperi Inc Logo
Xperi Inc
NYSE:XPER
Watchlist
Price: 8.14 USD 0.49% Market Closed
Market Cap: 371.9m USD

Intrinsic Value

The intrinsic value of one XPER stock under the Base Case scenario is 15.88 USD. Compared to the current market price of 8.14 USD, Xperi Inc is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XPER Intrinsic Value
15.88 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare XPER to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XPER?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xperi Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xperi Inc

Current Assets 266.7m
Cash & Short-Term Investments 88m
Receivables 142.1m
Other Current Assets 36.6m
Non-Current Assets 366.8m
PP&E 79m
Intangibles 154m
Other Non-Current Assets 133.8m
Efficiency

Free Cash Flow Analysis
Xperi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xperi Inc

Revenue
488.9m USD
Cost of Revenue
-113.6m USD
Gross Profit
375.3m USD
Operating Expenses
-368.6m USD
Operating Income
6.7m USD
Other Expenses
-26m USD
Net Income
-19.3m USD
Fundamental Scores

XPER Profitability Score
Profitability Due Diligence

Xperi Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
36/100
Profitability
Score

Xperi Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

XPER Solvency Score
Solvency Due Diligence

Xperi Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
48/100
Solvency
Score

Xperi Inc's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPER Price Targets Summary
Xperi Inc

Wall Street analysts forecast XPER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XPER is 18.62 USD with a low forecast of 12.12 USD and a high forecast of 31.5 USD.

Lowest
Price Target
12.12 USD
49% Upside
Average
Price Target
18.62 USD
129% Upside
Highest
Price Target
31.5 USD
287% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Xperi Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XPER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XPER Insider Trading
Buy and sell transactions by insiders

XPER News

Other Videos
What is the Intrinsic Value of one XPER stock?

The intrinsic value of one XPER stock under the Base Case scenario is 15.88 USD.

Is XPER stock undervalued or overvalued?

Compared to the current market price of 8.14 USD, Xperi Inc is Undervalued by 49%.

Back to Top