Xperi Inc
NYSE:XPER

Watchlist Manager
Xperi Inc Logo
Xperi Inc
NYSE:XPER
Watchlist
Price: 6.23 USD 2.98% Market Closed
Market Cap: 284.6m USD

Intrinsic Value

The intrinsic value of one XPER stock under the Base Case scenario is 18.45 USD. Compared to the current market price of 6.23 USD, Xperi Inc is Undervalued by 66%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XPER Intrinsic Value
18.45 USD
Undervaluation 66%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xperi Inc

What is Valuation History?
Compare XPER to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XPER?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Xperi Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xperi Inc

Current Assets 283.7m
Cash & Short-Term Investments 95.1m
Receivables 141.1m
Other Current Assets 47.4m
Non-Current Assets 345.6m
PP&E 79.1m
Intangibles 144.9m
Other Non-Current Assets 121.6m
Efficiency

Free Cash Flow Analysis
Xperi Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xperi Inc

Revenue
475.2m USD
Cost of Revenue
-118.2m USD
Gross Profit
357m USD
Operating Expenses
-415.9m USD
Operating Income
-58.9m USD
Other Expenses
55.1m USD
Net Income
-3.7m USD
Fundamental Scores

XPER Profitability Score
Profitability Due Diligence

Xperi Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
ROE is Increasing
ROIC is Increasing
Strong 3Y Average Gross Margin
34/100
Profitability
Score

Xperi Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

XPER Solvency Score
Solvency Due Diligence

Xperi Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
47/100
Solvency
Score

Xperi Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XPER Price Targets Summary
Xperi Inc

Wall Street analysts forecast XPER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XPER is 13.26 USD with a low forecast of 9.09 USD and a high forecast of 16.8 USD.

Lowest
Price Target
9.09 USD
46% Upside
Average
Price Target
13.26 USD
113% Upside
Highest
Price Target
16.8 USD
170% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Xperi Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XPER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XPER Insider Trading
Buy and sell transactions by insiders

XPER News

Other Videos
What is the Intrinsic Value of one XPER stock?

The intrinsic value of one XPER stock under the Base Case scenario is 18.45 USD.

Is XPER stock undervalued or overvalued?

Compared to the current market price of 6.23 USD, Xperi Inc is Undervalued by 66%.

Back to Top