
Xperi Inc
NYSE:XPER

Intrinsic Value
The intrinsic value of one
XPER
stock under the Base Case scenario is
18.45
USD.
Compared to the current market price of 6.23 USD,
Xperi Inc
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xperi Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Xperi Inc
Balance Sheet Decomposition
Xperi Inc
Current Assets | 283.7m |
Cash & Short-Term Investments | 95.1m |
Receivables | 141.1m |
Other Current Assets | 47.4m |
Non-Current Assets | 345.6m |
PP&E | 79.1m |
Intangibles | 144.9m |
Other Non-Current Assets | 121.6m |
Free Cash Flow Analysis
Xperi Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Xperi Inc
Revenue
|
475.2m
USD
|
Cost of Revenue
|
-118.2m
USD
|
Gross Profit
|
357m
USD
|
Operating Expenses
|
-415.9m
USD
|
Operating Income
|
-58.9m
USD
|
Other Expenses
|
55.1m
USD
|
Net Income
|
-3.7m
USD
|
XPER Profitability Score
Profitability Due Diligence
Xperi Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Xperi Inc's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
XPER Solvency Score
Solvency Due Diligence
Xperi Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Xperi Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XPER Price Targets Summary
Xperi Inc
According to Wall Street analysts, the average 1-year price target for
XPER
is 13.26 USD
with a low forecast of 9.09 USD and a high forecast of 16.8 USD.
Dividends
Current shareholder yield for XPER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XPER
stock under the Base Case scenario is
18.45
USD.
Compared to the current market price of 6.23 USD,
Xperi Inc
is
Undervalued by 66%.