
Xylem Inc
NYSE:XYL

Intrinsic Value
The intrinsic value of one
XYL
stock under the Base Case scenario is
110.92
USD.
Compared to the current market price of 126.93 USD,
Xylem Inc
is
Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Xylem Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Xylem Inc
Balance Sheet Decomposition
Xylem Inc
Current Assets | 4.1B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.7B |
Other Current Assets | 1.3B |
Non-Current Assets | 12.5B |
PP&E | 1.2B |
Intangibles | 10.4B |
Other Non-Current Assets | 925m |
Free Cash Flow Analysis
Xylem Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Xylem Inc
Revenue
|
8.6B
USD
|
Cost of Revenue
|
-5.4B
USD
|
Gross Profit
|
3.2B
USD
|
Operating Expenses
|
-2.1B
USD
|
Operating Income
|
1.1B
USD
|
Other Expenses
|
-198m
USD
|
Net Income
|
906m
USD
|
XYL Profitability Score
Profitability Due Diligence
Xylem Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Xylem Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
XYL Solvency Score
Solvency Due Diligence
Xylem Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Xylem Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XYL Price Targets Summary
Xylem Inc
According to Wall Street analysts, the average 1-year price target for
XYL
is 141.21 USD
with a low forecast of 115.14 USD and a high forecast of 172.2 USD.
Dividends
Current shareholder yield for XYL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XYL
stock under the Base Case scenario is
110.92
USD.
Compared to the current market price of 126.93 USD,
Xylem Inc
is
Overvalued by 13%.