Xylem Inc
NYSE:XYL

Watchlist Manager
Xylem Inc Logo
Xylem Inc
NYSE:XYL
Watchlist
Price: 137.04 USD 0.07%
Market Cap: 33.4B USD

Intrinsic Value

The intrinsic value of one XYL stock under the Base Case scenario is 128.81 USD. Compared to the current market price of 137.04 USD, Xylem Inc is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XYL Intrinsic Value
128.81 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Xylem Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about XYL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XYL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xylem Inc.

Explain Valuation
Compare XYL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The integration of Evoqua Water Technologies adds operational complexity and could dilute margins if expected cost synergies and cross-selling opportunities are not realized as planned.

Municipal budget constraints, driven by market cycles or tighter government spending, could slow the adoption of Xylem’s large-scale water infrastructure projects, undermining revenue growth estimates.

Competition from established industrial conglomerates and emerging water-tech startups threatens Xylem’s market share in sensor-based treatment systems and advanced analytics, potentially forcing costly R&D outlays.

Bull Theses

Xylem’s leadership in water solutions and recent Evoqua acquisition positions the company to capture higher market share in advanced treatment technologies, especially as global water scarcity concerns escalate.

The company’s increasing emphasis on digital solutions, such as smart notifications and AI-driven monitoring, can drive premium pricing and customer loyalty, supporting long-term profitability.

Its diversified worldwide presence and exposure to both industrial and municipal segments help mitigate demand downturns in any single market, stabilizing overall revenue growth.

Show More Less
How do you feel about XYL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xylem Inc

Current Assets 4.4B
Cash & Short-Term Investments 1.2B
Receivables 1.8B
Other Current Assets 1.4B
Non-Current Assets 12.9B
PP&E 1.1B
Intangibles 10.6B
Other Non-Current Assets 1.1B
Current Liabilities 2.3B
Accounts Payable 968m
Accrued Liabilities 635m
Other Current Liabilities 666m
Non-Current Liabilities 3.8B
Long-Term Debt 1.9B
Other Non-Current Liabilities 1.9B
Efficiency

Free Cash Flow Analysis
Xylem Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xylem Inc

Revenue
8.9B USD
Cost of Revenue
-5.5B USD
Gross Profit
3.4B USD
Operating Expenses
-2.2B USD
Operating Income
1.2B USD
Other Expenses
-284m USD
Net Income
948m USD
Fundamental Scores

XYL Profitability Score
Profitability Due Diligence

Xylem Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Operating Margin is Increasing
50/100
Profitability
Score

Xylem Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

XYL Solvency Score
Solvency Due Diligence

Xylem Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
83/100
Solvency
Score

Xylem Inc's solvency score is 83/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XYL Price Targets Summary
Xylem Inc

Wall Street analysts forecast XYL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XYL is 171.31 USD with a low forecast of 128.5 USD and a high forecast of 191.1 USD.

Lowest
Price Target
128.5 USD
6% Downside
Average
Price Target
171.31 USD
25% Upside
Highest
Price Target
191.1 USD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XYL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XYL Insider Trading
Buy and sell transactions by insiders

XYL News

Other Videos
What is the Intrinsic Value of one XYL stock?

The intrinsic value of one XYL stock under the Base Case scenario is 128.81 USD.

Is XYL stock undervalued or overvalued?

Compared to the current market price of 137.04 USD, Xylem Inc is Overvalued by 6%.

Back to Top