First Time Loading...

Zimmer Biomet Holdings Inc
NYSE:ZBH

Watchlist Manager
Zimmer Biomet Holdings Inc Logo
Zimmer Biomet Holdings Inc
NYSE:ZBH
Watchlist
Price: 131.98 USD -0.48% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Zimmer Biomet Holdings Inc

Revenue
7.4B USD
Cost of Revenue
-2.1B USD
Gross Profit
5.3B USD
Operating Expenses
-3.8B USD
Operating Income
1.5B USD
Other Expenses
-448.9m USD
Net Income
1B USD

Income Statement
Zimmer Biomet Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
4 623
N/A
4 646
+0%
4 659
+0%
4 691
+1%
4 673
0%
4 646
-1%
4 631
0%
5 287
+14%
5 998
+13%
6 767
+13%
7 534
+11%
7 604
+1%
7 668
+1%
7 737
+1%
7 752
+0%
7 733
0%
7 803
+1%
7 849
+1%
7 907
+1%
7 930
+0%
7 933
+0%
7 891
-1%
7 872
0%
7 928
+1%
7 982
+1%
7 791
-2%
7 028
-10%
7 065
+1%
7 025
-1%
7 088
+1%
7 625
+8%
7 381
-3%
6 827
-8%
6 889
+1%
6 908
+0%
6 892
0%
6 940
+1%
7 108
+2%
7 196
+1%
7 279
+1%
7 394
+2%
Gross Profit
Cost of Revenue
(1 275)
(1 293)
(1 299)
(1 258)
(1 243)
(1 224)
(1 189)
(1 445)
(1 801)
(2 156)
(2 502)
(2 429)
(2 470)
(2 243)
(2 125)
(2 151)
(2 138)
(2 223)
(2 296)
(2 324)
(2 246)
(2 205)
(2 185)
(2 175)
(2 291)
(2 216)
(2 067)
(2 112)
(2 128)
(2 158)
(2 229)
(2 151)
(1 960)
(2 024)
(2 039)
(2 036)
(2 020)
(2 020)
(2 035)
(2 065)
(2 084)
Gross Profit
3 349
N/A
3 353
+0%
3 361
+0%
3 433
+2%
3 431
0%
3 422
0%
3 442
+1%
3 842
+12%
4 197
+9%
4 611
+10%
5 032
+9%
5 175
+3%
5 199
+0%
5 494
+6%
5 628
+2%
5 581
-1%
5 665
+2%
5 625
-1%
5 611
0%
5 607
0%
5 687
+1%
5 686
0%
5 687
+0%
5 752
+1%
5 691
-1%
5 574
-2%
4 961
-11%
4 953
0%
4 896
-1%
4 931
+1%
5 396
+9%
5 230
-3%
4 867
-7%
4 865
0%
4 869
+0%
4 856
0%
4 920
+1%
5 087
+3%
5 161
+1%
5 214
+1%
5 310
+2%
Operating Income
Operating Expenses
(2 078)
(2 069)
(2 045)
(2 054)
(2 052)
(2 024)
(2 024)
(2 433)
(2 898)
(3 335)
(3 753)
(3 842)
(3 876)
(3 948)
(3 986)
(3 954)
(4 079)
(4 091)
(4 139)
(4 214)
(4 367)
(4 360)
(4 420)
(4 480)
(4 377)
(4 411)
(4 175)
(4 098)
(4 147)
(4 093)
(4 187)
(4 072)
(3 809)
(3 849)
(3 782)
(3 760)
(3 695)
(3 739)
(3 796)
(3 842)
(3 838)
Selling, General & Administrative
(1 749)
(1 733)
(1 719)
(1 704)
(1 751)
(1 730)
(1 730)
(2 000)
(2 284)
(2 577)
(2 865)
(2 900)
(2 945)
(2 986)
(3 006)
(2 990)
(3 105)
(3 114)
(3 153)
(3 229)
(3 379)
(3 374)
(3 423)
(3 465)
(3 344)
(3 376)
(3 201)
(3 161)
(3 178)
(3 119)
(3 151)
(3 045)
(2 843)
(2 871)
(2 869)
(2 840)
(2 762)
(2 790)
(2 823)
(2 840)
(2 817)
Research & Development
(203)
(197)
(190)
(186)
(187)
(188)
(192)
(229)
(269)
(306)
(344)
(356)
(366)
(371)
(375)
(371)
(370)
(375)
(381)
(386)
(392)
(398)
(411)
(429)
(449)
(446)
(422)
(393)
(372)
(368)
(445)
(453)
(436)
(452)
(386)
(394)
(406)
(420)
(438)
(453)
(459)
Depreciation & Amortization
(79)
(108)
(130)
(151)
(93)
(84)
(95)
(197)
(337)
(444)
(544)
(586)
(566)
(591)
(605)
(594)
(604)
(603)
(605)
(599)
(596)
(589)
(586)
(585)
(584)
(589)
(589)
(592)
(598)
(606)
(591)
(573)
(530)
(527)
(527)
(526)
(527)
(529)
(535)
(548)
(562)
Other Operating Expenses
(47)
(31)
(6)
(14)
(22)
(22)
(7)
(8)
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37
49
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
Operating Income
1 271
N/A
1 284
+1%
1 315
+2%
1 378
+5%
1 378
N/A
1 398
+1%
1 418
+1%
1 409
-1%
1 299
-8%
1 277
-2%
1 279
+0%
1 333
+4%
1 323
-1%
1 546
+17%
1 641
+6%
1 627
-1%
1 587
-2%
1 534
-3%
1 472
-4%
1 393
-5%
1 320
-5%
1 326
+0%
1 268
-4%
1 273
+0%
1 314
+3%
1 164
-11%
787
-32%
855
+9%
749
-12%
838
+12%
1 209
+44%
1 159
-4%
1 058
-9%
1 016
-4%
1 087
+7%
1 096
+1%
1 226
+12%
1 349
+10%
1 365
+1%
1 373
+1%
1 473
+7%
Pre-Tax Income
Interest Income Expense
(47)
(55)
(47)
(56)
(67)
(57)
(133)
(190)
(248)
(351)
(373)
(389)
(331)
(432)
(428)
(424)
(383)
(338)
(276)
(240)
(291)
(277)
(307)
(318)
(200)
(204)
(228)
(225)
(212)
(213)
(214)
(213)
(208)
(197)
(181)
(171)
(165)
(172)
(185)
(194)
(201)
Non-Reccuring Items
(210)
(213)
(200)
(219)
(341)
(391)
(799)
(929)
(832)
(834)
(502)
(477)
(589)
(611)
(622)
(597)
(793)
(805)
(744)
(652)
(1 260)
(1 202)
(1 217)
(1 184)
(215)
(862)
(832)
(847)
(837)
(204)
(179)
(184)
(363)
(381)
(396)
(403)
(530)
(523)
(491)
(477)
(195)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(6)
(5)
(24)
(26)
(31)
(70)
(76)
(78)
(85)
(10)
26
35
(3)
7
4
14
53
32
(8)
(30)
(40)
(50)
(24)
(21)
6
13
21
36
25
30
34
24
12
(52)
(102)
(128)
(128)
(64)
(23)
6
(9)
Pre-Tax Income
1 008
N/A
1 010
+0%
1 046
+3%
1 077
+3%
939
-13%
880
-6%
411
-53%
213
-48%
153
-28%
81
-47%
430
+430%
502
+17%
400
-20%
510
+28%
596
+17%
620
+4%
465
-25%
423
-9%
444
+5%
471
+6%
(271)
N/A
(203)
+25%
(280)
-38%
(249)
+11%
906
N/A
110
-88%
(252)
N/A
(181)
+28%
(274)
-52%
450
N/A
850
+89%
785
-8%
499
-36%
386
-23%
408
+6%
394
-3%
404
+2%
589
+46%
666
+13%
708
+6%
1 067
+51%
Net Income
Tax Provision
(230)
(229)
(244)
(257)
(220)
(211)
(87)
(39)
(7)
3
(204)
(140)
(95)
(15)
115
32
76
(5)
(26)
11
(100)
(98)
(74)
165
226
266
288
31
137
119
72
54
(54)
(60)
(73)
(28)
(112)
(138)
(160)
(233)
(42)
Income from Continuing Operations
779
782
802
820
719
669
324
173
146
84
226
362
305
495
711
652
541
418
419
482
(371)
(301)
(354)
(84)
1 132
376
36
(150)
(137)
569
922
839
446
326
335
367
291
451
507
475
1 025
Income to Minority Interest
2
2
2
2
1
1
1
1
1
1
1
2
1
1
1
0
0
(1)
(1)
(1)
0
2
3
2
0
1
1
(2)
(2)
(2)
(4)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Net Income (Common)
780
N/A
783
+0%
803
+3%
822
+2%
720
-12%
670
-7%
325
-52%
174
-46%
147
-15%
84
-43%
227
+169%
363
+60%
306
-16%
497
+62%
712
+43%
652
-8%
1 814
+178%
1 689
-7%
1 690
+0%
1 753
+4%
(379)
N/A
(308)
+19%
(359)
-17%
(90)
+75%
1 132
N/A
377
-67%
37
-90%
(152)
N/A
(139)
+9%
568
N/A
916
+61%
819
-11%
402
-51%
218
-46%
230
+5%
278
+21%
231
-17%
450
+94%
506
+12%
474
-6%
1 024
+116%

See Also

Discover More