Accordant Group Ltd
NZX:AGL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Accordant Group Ltd
NZX:AGL
|
NZ |
|
Christian Berner Tech Trade AB
STO:CBTT B
|
SE |
|
JinkoSolar Holding Co Ltd
NYSE:JKS
|
CN |
|
Hub Co Ltd
TSE:3030
|
JP |
|
G
|
Genting Plantations Bhd
KLSE:GENP
|
MY |
|
Agrify Corp
NASDAQ:AGFY
|
US |
|
V
|
Volkswagen AG
WSE:VOW
|
DE |
|
Zhejiang Orient Gene Biotech Co Ltd
SSE:688298
|
CN |
Income Statement
Earnings Waterfall
Accordant Group Ltd
Income Statement
Accordant Group Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
2
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
264
N/A
|
230
-13%
|
205
-11%
|
210
+2%
|
222
+5%
|
234
+6%
|
227
-3%
|
216
-5%
|
212
-2%
|
189
-11%
|
165
-13%
|
158
-4%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Gross Profit |
261
N/A
|
228
-13%
|
203
-11%
|
207
+2%
|
219
+6%
|
232
+6%
|
225
-3%
|
214
-5%
|
210
-2%
|
187
-11%
|
164
-13%
|
157
-4%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(255)
|
(209)
|
(185)
|
(202)
|
(212)
|
(225)
|
(220)
|
(210)
|
(208)
|
(200)
|
(166)
|
(159)
|
|
| Selling, General & Administrative |
(239)
|
(193)
|
(171)
|
(188)
|
(199)
|
(212)
|
(206)
|
(195)
|
(194)
|
(175)
|
(154)
|
(147)
|
|
| Depreciation & Amortization |
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
|
| Other Operating Expenses |
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(20)
|
(8)
|
(8)
|
|
| Operating Income |
6
N/A
|
19
+210%
|
18
-4%
|
6
-67%
|
7
+13%
|
7
-2%
|
5
-20%
|
4
-23%
|
2
-59%
|
(13)
N/A
|
(2)
+82%
|
(2)
+16%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(2)
|
(2)
|
0
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
(7)
|
(7)
|
0
|
0
|
0
|
(0)
|
0
|
(11)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4
N/A
|
10
+151%
|
11
+12%
|
6
-49%
|
5
-16%
|
5
+8%
|
3
-39%
|
2
-44%
|
(10)
N/A
|
(14)
-35%
|
(4)
+69%
|
(4)
+9%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(1)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
|
| Income from Continuing Operations |
3
|
5
|
6
|
4
|
3
|
3
|
2
|
1
|
(10)
|
(13)
|
(3)
|
(3)
|
|
| Net Income (Common) |
3
N/A
|
5
+89%
|
6
+22%
|
4
-35%
|
3
-25%
|
3
+14%
|
2
-42%
|
1
-47%
|
(10)
N/A
|
(13)
-26%
|
(3)
+77%
|
(3)
+11%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.15
+87%
|
0.18
+20%
|
0.12
-33%
|
0.09
-25%
|
0.1
+11%
|
0.06
-40%
|
0.03
-50%
|
-0.29
N/A
|
-0.37
-28%
|
-0.08
+78%
|
-0.07
+12%
|
|