BLIS Technologies Ltd
NZX:BLT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BLIS Technologies Ltd
NZX:BLT
|
NZ |
|
Adese Gayrimenkul Yatirim AS
IST:ADESE.E
|
TR |
|
UTI Asset Management Company Ltd
NSE:UTIAMC
|
IN |
|
S
|
Solteq Oyj
OMXH:SOLTEQ
|
FI |
|
Beyond Air Inc
NASDAQ:XAIR
|
US |
|
Graphic Packaging Holding Co
NYSE:GPK
|
US |
|
Yuanli Chemical Group Co Ltd
SSE:603217
|
CN |
|
B
|
Bay Capital PLC
LSE:BAY
|
JE |
|
S
|
Spinnaker Acquisitions PLC
LSE:SPAQ
|
UK |
Income Statement
Earnings Waterfall
BLIS Technologies Ltd
Income Statement
BLIS Technologies Ltd
| Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-6%
|
0
-15%
|
0
-10%
|
1
+49%
|
1
+19%
|
1
-6%
|
1
+10%
|
1
+8%
|
1
+9%
|
1
+17%
|
1
-15%
|
1
+53%
|
2
+65%
|
2
-1%
|
2
+5%
|
2
-8%
|
1
-45%
|
2
+51%
|
2
+16%
|
1
-34%
|
1
+12%
|
1
+2%
|
2
+32%
|
3
+51%
|
4
+60%
|
6
+34%
|
7
+20%
|
7
-3%
|
5
-27%
|
5
+11%
|
6
+19%
|
8
+34%
|
11
+26%
|
11
+1%
|
11
+6%
|
11
-6%
|
9
-18%
|
4
-51%
|
10
+139%
|
11
+5%
|
12
+7%
|
13
+11%
|
13
-1%
|
14
+13%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(6)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
|
| Selling, General & Administrative |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(5)
|
(5)
|
(7)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Research & Development |
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
|
| Operating Income |
(2)
N/A
|
(2)
-8%
|
(3)
-9%
|
(2)
+22%
|
(1)
+44%
|
(1)
N/A
|
(1)
+13%
|
(1)
+15%
|
(1)
-1%
|
(1)
-25%
|
(1)
+45%
|
(0)
+21%
|
(0)
+19%
|
(0)
+82%
|
(0)
-43%
|
(0)
-130%
|
(1)
-274%
|
(2)
-80%
|
(1)
+20%
|
(1)
+4%
|
(2)
-51%
|
(2)
+1%
|
(2)
+13%
|
(2)
-3%
|
(1)
+14%
|
(1)
+29%
|
(1)
+17%
|
0
N/A
|
(0)
N/A
|
(2)
-6 963%
|
(1)
+39%
|
(0)
+73%
|
0
N/A
|
2
+313%
|
2
-2%
|
2
+19%
|
1
-70%
|
(2)
N/A
|
(2)
+26%
|
(1)
+46%
|
(0)
+68%
|
1
N/A
|
2
+80%
|
0
-70%
|
1
+129%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-6%
|
(3)
-11%
|
(2)
+23%
|
(1)
+37%
|
(1)
+11%
|
(1)
+7%
|
(1)
+21%
|
(1)
-9%
|
(1)
-17%
|
(1)
+45%
|
(0)
+23%
|
(0)
-2%
|
(0)
+47%
|
(0)
-85%
|
(1)
-46%
|
(1)
-99%
|
(2)
-49%
|
(2)
+15%
|
(2)
+14%
|
(2)
-23%
|
(2)
+4%
|
(2)
+13%
|
(2)
-3%
|
(1)
+14%
|
(1)
+29%
|
(1)
+17%
|
0
N/A
|
(0)
N/A
|
(2)
-6 967%
|
(1)
+39%
|
(0)
+72%
|
0
N/A
|
2
+330%
|
2
-2%
|
2
+19%
|
1
-70%
|
(2)
N/A
|
(2)
+27%
|
(1)
+20%
|
(0)
+75%
|
1
N/A
|
2
+132%
|
1
-45%
|
1
+22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(2)
|
(1)
|
(0)
|
0
|
2
|
2
|
2
|
1
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
1
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-6%
|
(3)
-11%
|
(2)
+23%
|
(1)
+37%
|
(1)
+11%
|
(1)
+7%
|
(1)
+21%
|
(1)
-9%
|
(1)
-17%
|
(1)
+45%
|
(0)
+23%
|
(0)
-2%
|
(0)
+47%
|
(0)
-85%
|
(1)
-46%
|
(1)
-99%
|
(2)
-49%
|
(2)
+16%
|
(1)
+15%
|
(2)
-23%
|
(2)
+3%
|
(2)
+12%
|
(2)
-3%
|
(1)
+14%
|
(1)
+29%
|
(1)
+17%
|
0
N/A
|
(0)
N/A
|
(2)
-6 967%
|
(1)
+39%
|
(0)
+72%
|
0
N/A
|
2
+330%
|
2
-2%
|
2
+19%
|
1
-70%
|
(2)
N/A
|
(2)
+27%
|
(1)
+20%
|
(0)
+75%
|
1
N/A
|
2
+139%
|
1
-46%
|
1
+23%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|