CDL Investments New Zealand Ltd
NZX:CDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
CDL Investments New Zealand Ltd
NZX:CDI
|
NZ |
|
A
|
AirAsia X Bhd
KLSE:AAX
|
MY |
|
Kofola CeskoSlovensko as
LSE:0RD3
|
CZ |
|
RPMGlobal Holdings Ltd
ASX:RUL
|
AU |
|
IFAN Financial Inc
OTC:IFAN
|
US |
|
H
|
Herald Holdings Ltd
HKEX:114
|
HK |
Balance Sheet
Balance Sheet Decomposition
CDL Investments New Zealand Ltd
CDL Investments New Zealand Ltd
Balance Sheet
CDL Investments New Zealand Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
3
|
2
|
8
|
2
|
4
|
6
|
3
|
2
|
2
|
33
|
13
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
3
|
2
|
8
|
2
|
4
|
6
|
3
|
2
|
2
|
33
|
13
|
|
| Short-Term Investments |
5
|
9
|
10
|
8
|
16
|
10
|
5
|
5
|
6
|
10
|
23
|
33
|
32
|
12
|
46
|
57
|
44
|
50
|
91
|
80
|
70
|
50
|
0
|
0
|
|
| Total Receivables |
30
|
13
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
3
|
2
|
2
|
4
|
3
|
5
|
2
|
7
|
8
|
4
|
|
| Accounts Receivables |
29
|
13
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
4
|
3
|
5
|
2
|
6
|
7
|
4
|
|
| Inventory |
24
|
20
|
20
|
15
|
18
|
11
|
2
|
9
|
5
|
9
|
20
|
33
|
25
|
38
|
33
|
34
|
45
|
38
|
42
|
21
|
16
|
22
|
29
|
18
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Current Assets |
59
|
42
|
32
|
25
|
35
|
22
|
8
|
15
|
13
|
19
|
45
|
67
|
58
|
54
|
84
|
101
|
93
|
96
|
143
|
110
|
90
|
80
|
70
|
38
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
40
|
11
|
27
|
42
|
41
|
69
|
83
|
79
|
83
|
80
|
63
|
54
|
72
|
88
|
85
|
91
|
125
|
145
|
122
|
188
|
223
|
239
|
258
|
293
|
|
| Total Assets |
99
N/A
|
53
-46%
|
59
+11%
|
67
+13%
|
76
+15%
|
91
+19%
|
91
+1%
|
93
+2%
|
96
+3%
|
99
+4%
|
108
+9%
|
120
+11%
|
131
+8%
|
143
+9%
|
168
+18%
|
192
+14%
|
218
+14%
|
241
+11%
|
265
+10%
|
298
+12%
|
314
+5%
|
319
+2%
|
329
+3%
|
332
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
2
|
1
|
4
|
7
|
1
|
4
|
2
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
5
|
4
|
4
|
4
|
3
|
1
|
2
|
1
|
|
| Total Current Liabilities |
11
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
6
|
6
|
7
|
5
|
8
|
11
|
5
|
5
|
5
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Total Liabilities |
13
N/A
|
2
-87%
|
2
+13%
|
2
+6%
|
2
-21%
|
1
-33%
|
1
-40%
|
1
+83%
|
1
-27%
|
1
+50%
|
2
+33%
|
2
-6%
|
2
+33%
|
2
+20%
|
6
+171%
|
6
-14%
|
7
+25%
|
5
-26%
|
8
+52%
|
11
+43%
|
5
-57%
|
6
+14%
|
9
+63%
|
10
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
41
|
24
|
25
|
28
|
31
|
36
|
41
|
41
|
44
|
46
|
49
|
53
|
53
|
53
|
54
|
54
|
55
|
55
|
57
|
64
|
66
|
67
|
68
|
69
|
|
| Retained Earnings |
45
|
27
|
32
|
37
|
43
|
54
|
50
|
51
|
51
|
52
|
58
|
66
|
76
|
87
|
108
|
132
|
156
|
180
|
200
|
222
|
243
|
246
|
252
|
252
|
|
| Total Equity |
86
N/A
|
51
-40%
|
57
+11%
|
65
+14%
|
75
+16%
|
89
+20%
|
91
+2%
|
92
+1%
|
95
+3%
|
98
+3%
|
107
+9%
|
119
+12%
|
129
+8%
|
140
+9%
|
162
+15%
|
186
+15%
|
211
+13%
|
236
+12%
|
257
+9%
|
286
+11%
|
309
+8%
|
314
+2%
|
320
+2%
|
321
+0%
|
|
| Total Liabilities & Equity |
99
N/A
|
53
-46%
|
59
+11%
|
67
+13%
|
76
+15%
|
91
+19%
|
91
+1%
|
93
+2%
|
96
+3%
|
99
+4%
|
108
+9%
|
120
+11%
|
131
+8%
|
143
+9%
|
168
+18%
|
192
+14%
|
218
+14%
|
241
+11%
|
265
+10%
|
298
+12%
|
314
+5%
|
319
+2%
|
329
+3%
|
332
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
187
|
199
|
201
|
211
|
219
|
231
|
243
|
243
|
253
|
261
|
269
|
275
|
276
|
276
|
277
|
278
|
278
|
279
|
280
|
288
|
289
|
291
|
292
|
293
|
|