Comvita Ltd
NZX:CVT

Watchlist Manager
Comvita Ltd Logo
Comvita Ltd
NZX:CVT
Watchlist
Price: 0.5 NZD -1.96% Market Closed
Market Cap: 35.2m NZD

Intrinsic Value

The intrinsic value of one CVT stock under the Base Case scenario is 2.46 NZD. Compared to the current market price of 0.5 NZD, Comvita Ltd is Undervalued by 80%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CVT Intrinsic Value
2.46 NZD
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Comvita Ltd

Valuation History Unavailable

Historical valuation for CVT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare CVT to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CVT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Comvita Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Comvita Ltd

Current Assets 183m
Cash & Short-Term Investments 13.6m
Receivables 37.6m
Other Current Assets 131.8m
Non-Current Assets 112.3m
PP&E 92.9m
Intangibles 7.5m
Other Non-Current Assets 12m
Efficiency

Free Cash Flow Analysis
Comvita Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Comvita Ltd

Revenue
200.7m NZD
Cost of Revenue
-99.9m NZD
Gross Profit
100.7m NZD
Operating Expenses
-115.4m NZD
Operating Income
-14.6m NZD
Other Expenses
-66.1m NZD
Net Income
-80.7m NZD
Fundamental Scores

CVT Profitability Score
Profitability Due Diligence

Comvita Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
36/100
Profitability
Score

Comvita Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CVT Solvency Score
Solvency Due Diligence

Comvita Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Comvita Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVT Price Targets Summary
Comvita Ltd

Wall Street analysts forecast CVT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVT is 0.84 NZD with a low forecast of 0.81 NZD and a high forecast of 0.89 NZD.

Lowest
Price Target
0.81 NZD
62% Upside
Average
Price Target
0.84 NZD
68% Upside
Highest
Price Target
0.89 NZD
79% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CVT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CVT stock?

The intrinsic value of one CVT stock under the Base Case scenario is 2.46 NZD.

Is CVT stock undervalued or overvalued?

Compared to the current market price of 0.5 NZD, Comvita Ltd is Undervalued by 80%.

Back to Top