First Time Loading...

Comvita Ltd
NZX:CVT

Watchlist Manager
Comvita Ltd Logo
Comvita Ltd
NZX:CVT
Watchlist
Price: 2.07 NZD -0.96% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Comvita Ltd. engages in the manufacture and marketing of healthcare, personal care, and functional food products. [ Read More ]

The intrinsic value of one CVT stock under the Base Case scenario is 3.59 NZD. Compared to the current market price of 2.07 NZD, Comvita Ltd is Undervalued by 42%.

Key Points:
CVT Intrinsic Value
Base Case
3.59 NZD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Comvita Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CVT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Comvita Ltd

Provide an overview of the primary business activities
of Comvita Ltd.

What unique competitive advantages
does Comvita Ltd hold over its rivals?

What risks and challenges
does Comvita Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Comvita Ltd.

Provide P/S
for Comvita Ltd.

Provide P/E
for Comvita Ltd.

Provide P/OCF
for Comvita Ltd.

Provide P/FCFE
for Comvita Ltd.

Provide P/B
for Comvita Ltd.

Provide EV/S
for Comvita Ltd.

Provide EV/GP
for Comvita Ltd.

Provide EV/EBITDA
for Comvita Ltd.

Provide EV/EBIT
for Comvita Ltd.

Provide EV/OCF
for Comvita Ltd.

Provide EV/FCFF
for Comvita Ltd.

Provide EV/IC
for Comvita Ltd.

Show me price targets
for Comvita Ltd made by professional analysts.

What are the Revenue projections
for Comvita Ltd?

How accurate were the past Revenue estimates
for Comvita Ltd?

What are the Net Income projections
for Comvita Ltd?

How accurate were the past Net Income estimates
for Comvita Ltd?

What are the EPS projections
for Comvita Ltd?

How accurate were the past EPS estimates
for Comvita Ltd?

What are the EBIT projections
for Comvita Ltd?

How accurate were the past EBIT estimates
for Comvita Ltd?

Compare the revenue forecasts
for Comvita Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Comvita Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Comvita Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Comvita Ltd compared to its peers.

Compare the P/E ratios
of Comvita Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Comvita Ltd with its peers.

Analyze the financial leverage
of Comvita Ltd compared to its main competitors.

Show all profitability ratios
for Comvita Ltd.

Provide ROE
for Comvita Ltd.

Provide ROA
for Comvita Ltd.

Provide ROIC
for Comvita Ltd.

Provide ROCE
for Comvita Ltd.

Provide Gross Margin
for Comvita Ltd.

Provide Operating Margin
for Comvita Ltd.

Provide Net Margin
for Comvita Ltd.

Provide FCF Margin
for Comvita Ltd.

Show all solvency ratios
for Comvita Ltd.

Provide D/E Ratio
for Comvita Ltd.

Provide D/A Ratio
for Comvita Ltd.

Provide Interest Coverage Ratio
for Comvita Ltd.

Provide Altman Z-Score Ratio
for Comvita Ltd.

Provide Quick Ratio
for Comvita Ltd.

Provide Current Ratio
for Comvita Ltd.

Provide Cash Ratio
for Comvita Ltd.

What is the historical Revenue growth
over the last 5 years for Comvita Ltd?

What is the historical Net Income growth
over the last 5 years for Comvita Ltd?

What is the current Free Cash Flow
of Comvita Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Comvita Ltd.

Financials

Balance Sheet Decomposition
Comvita Ltd

Current Assets 216.7m
Cash & Short-Term Investments 12.9m
Receivables 49.5m
Other Current Assets 154.2m
Non-Current Assets 174.8m
Long-Term Investments 12.8m
PP&E 100.1m
Intangibles 51.9m
Other Non-Current Assets 10m
Current Liabilities 38.9m
Accounts Payable 32.7m
Other Current Liabilities 6.2m
Non-Current Liabilities 116.8m
Long-Term Debt 115.2m
Other Non-Current Liabilities 1.6m
Efficiency

Earnings Waterfall
Comvita Ltd

Revenue
225.4m NZD
Cost of Revenue
-96.9m NZD
Gross Profit
128.6m NZD
Operating Expenses
-114.1m NZD
Operating Income
14.4m NZD
Other Expenses
-10.7m NZD
Net Income
3.7m NZD

Free Cash Flow Analysis
Comvita Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CVT Profitability Score
Profitability Due Diligence

Comvita Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
50/100
Profitability
Score

Comvita Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CVT Solvency Score
Solvency Due Diligence

Comvita Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Comvita Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CVT Price Targets Summary
Comvita Ltd

Wall Street analysts forecast CVT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CVT is 2.17 NZD with a low forecast of 2.12 NZD and a high forecast of 2.26 NZD.

Lowest
Price Target
2.12 NZD
2% Upside
Average
Price Target
2.17 NZD
5% Upside
Highest
Price Target
2.26 NZD
9% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CVT Price
Comvita Ltd

1M 1M
+1%
6M 6M
-32%
1Y 1Y
-27%
3Y 3Y
-37%
5Y 5Y
-49%
10Y 10Y
-27%
Annual Price Range
2.07
52w Low
1.72
52w High
3.48
Price Metrics
Average Annual Return -3.72%
Standard Deviation of Annual Returns 17.16%
Max Drawdown -63%
Shares Statistics
Market Capitalization 145.4m NZD
Shares Outstanding 70 225 400
Percentage of Shares Shorted
N/A

CVT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Comvita Ltd Logo
Comvita Ltd

Country

New Zealand

Industry

Consumer products

Market Cap

145.4m NZD

Dividend Yield

1.91%

Description

Comvita Ltd. engages in the manufacture and marketing of healthcare, personal care, and functional food products. The company is headquartered in Te Puke, Bay Of Plenty. The company went IPO on 2003-11-14. The firm is engaged in the manufacturing and marketing natural health products, and apiary ownership and management. Its segments include New Zealand, which includes production and extraction facilities at Paengaroa, Northland, Waikato, Whanganui, Wairarapa, Hawkes Bay, East Coast, Nelson and Timaru, and Apiary operations in Northland, Waikato, Whanganui, Wairarapa, Hawkes Bay and East Coast; Australia, which includes over 242 hectares of olive leaf plantation, extraction and manufacturing facility in rural Queensland; Asia, which includes operations in Hong Kong, Taiwan, China, Japan, Korea and South Korea; Europe, which includes the operations in the United Kingdom and European markets; Medical, which includes bulk medical honey sales and royalty payments received from Derma Sciences, Inc., and Other, which captures revenue earned from other areas, including bulk sales, the United States and Canada.

Contact

BAY OF PLENTY
Te Puke
Private Bag 1
+6475331426.0
https://www.comvita.com/

IPO

2003-11-14

Employees

-

Officers

CEO, MD & Director
Mr. David Banfield
Chief Financial Officer
Mr. Nigel Greenwood
Chief Operations Officer
Ms. Tracey Brown
Chief Technology Officer
Chris France
Chief Science Officer
Dr. Jackie Evans
Investor Relations
Jodie Williams
Show More
Chief Marketing Officer
Nigel King
Chief Customer Officer
Ms. Saada McNamee B.A.
Chief Business Development Officer
Mr. Adrian Barr
Chief Purpose & Transformation Officer
Ms. Holly Brown
Show Less

See Also

Discover More
What is the Intrinsic Value of one CVT stock?

The intrinsic value of one CVT stock under the Base Case scenario is 3.59 NZD.

Is CVT stock undervalued or overvalued?

Compared to the current market price of 2.07 NZD, Comvita Ltd is Undervalued by 42%.