First Time Loading...

Delegat Group Ltd
NZX:DGL

Watchlist Manager
Delegat Group Ltd Logo
Delegat Group Ltd
NZX:DGL
Watchlist
Price: 6.73 NZD 0.45% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Delegat Group Ltd. produces, markets, distributes, and sells wine. [ Read More ]

The intrinsic value of one DGL stock under the Base Case scenario is 11.16 NZD. Compared to the current market price of 6.73 NZD, Delegat Group Ltd is Undervalued by 40%.

Key Points:
DGL Intrinsic Value
Base Case
11.16 NZD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Delegat Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DGL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Delegat Group Ltd

Provide an overview of the primary business activities
of Delegat Group Ltd.

What unique competitive advantages
does Delegat Group Ltd hold over its rivals?

What risks and challenges
does Delegat Group Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Delegat Group Ltd.

Provide P/S
for Delegat Group Ltd.

Provide P/E
for Delegat Group Ltd.

Provide P/OCF
for Delegat Group Ltd.

Provide P/FCFE
for Delegat Group Ltd.

Provide P/B
for Delegat Group Ltd.

Provide EV/S
for Delegat Group Ltd.

Provide EV/GP
for Delegat Group Ltd.

Provide EV/EBITDA
for Delegat Group Ltd.

Provide EV/EBIT
for Delegat Group Ltd.

Provide EV/OCF
for Delegat Group Ltd.

Provide EV/FCFF
for Delegat Group Ltd.

Provide EV/IC
for Delegat Group Ltd.

Show me price targets
for Delegat Group Ltd made by professional analysts.

What are the Revenue projections
for Delegat Group Ltd?

How accurate were the past Revenue estimates
for Delegat Group Ltd?

What are the Net Income projections
for Delegat Group Ltd?

How accurate were the past Net Income estimates
for Delegat Group Ltd?

What are the EPS projections
for Delegat Group Ltd?

How accurate were the past EPS estimates
for Delegat Group Ltd?

What are the EBIT projections
for Delegat Group Ltd?

How accurate were the past EBIT estimates
for Delegat Group Ltd?

Compare the revenue forecasts
for Delegat Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Delegat Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Delegat Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Delegat Group Ltd compared to its peers.

Compare the P/E ratios
of Delegat Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Delegat Group Ltd with its peers.

Analyze the financial leverage
of Delegat Group Ltd compared to its main competitors.

Show all profitability ratios
for Delegat Group Ltd.

Provide ROE
for Delegat Group Ltd.

Provide ROA
for Delegat Group Ltd.

Provide ROIC
for Delegat Group Ltd.

Provide ROCE
for Delegat Group Ltd.

Provide Gross Margin
for Delegat Group Ltd.

Provide Operating Margin
for Delegat Group Ltd.

Provide Net Margin
for Delegat Group Ltd.

Provide FCF Margin
for Delegat Group Ltd.

Show all solvency ratios
for Delegat Group Ltd.

Provide D/E Ratio
for Delegat Group Ltd.

Provide D/A Ratio
for Delegat Group Ltd.

Provide Interest Coverage Ratio
for Delegat Group Ltd.

Provide Altman Z-Score Ratio
for Delegat Group Ltd.

Provide Quick Ratio
for Delegat Group Ltd.

Provide Current Ratio
for Delegat Group Ltd.

Provide Cash Ratio
for Delegat Group Ltd.

What is the historical Revenue growth
over the last 5 years for Delegat Group Ltd?

What is the historical Net Income growth
over the last 5 years for Delegat Group Ltd?

What is the current Free Cash Flow
of Delegat Group Ltd?

Financials

Balance Sheet Decomposition
Delegat Group Ltd

Current Assets 304.5m
Cash & Short-Term Investments 5.3m
Receivables 86m
Other Current Assets 213.2m
Non-Current Assets 801.1m
PP&E 794.2m
Intangibles 6.4m
Other Non-Current Assets 498k
Current Liabilities 59.1m
Accounts Payable 43.5m
Other Current Liabilities 15.6m
Non-Current Liabilities 490.3m
Long-Term Debt 448.6m
Other Non-Current Liabilities 41.8m
Efficiency

Earnings Waterfall
Delegat Group Ltd

Revenue
375.4m NZD
Cost of Revenue
-211.9m NZD
Gross Profit
163.5m NZD
Operating Expenses
-66m NZD
Operating Income
97.5m NZD
Other Expenses
-39.9m NZD
Net Income
57.5m NZD

Free Cash Flow Analysis
Delegat Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DGL Profitability Score
Profitability Due Diligence

Delegat Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

56/100
Profitability
Score

Delegat Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

DGL Solvency Score
Solvency Due Diligence

Delegat Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
41/100
Solvency
Score

Delegat Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DGL Price Targets Summary
Delegat Group Ltd

Wall Street analysts forecast DGL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DGL is 8.03 NZD with a low forecast of 7.83 NZD and a high forecast of 8.4 NZD.

Lowest
Price Target
7.83 NZD
16% Upside
Average
Price Target
8.03 NZD
19% Upside
Highest
Price Target
8.4 NZD
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DGL Price
Delegat Group Ltd

1M 1M
+7%
6M 6M
-19%
1Y 1Y
-21%
3Y 3Y
-52%
5Y 5Y
-31%
10Y 10Y
+142%
Annual Price Range
6.73
52w Low
5.7
52w High
9.72
Price Metrics
Average Annual Return 3.42%
Standard Deviation of Annual Returns 25.08%
Max Drawdown -63%
Shares Statistics
Market Capitalization 680.6m NZD
Shares Outstanding 101 130 000
Percentage of Shares Shorted
N/A

DGL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Delegat Group Ltd Logo
Delegat Group Ltd

Country

New Zealand

Industry

Beverages

Market Cap

680.6m NZD

Dividend Yield

2.96%

Description

Delegat Group Ltd. produces, markets, distributes, and sells wine. The firm's Delegat Limited, Delegat Australia Pty Ltd, Delegat Europe Limited, Delegat USA, Inc. and Other Segments. The firm's brands include Oyster Bay and Barossa Valley Estate. Its Oyster Bay brand wines include Oyster Bay Marlborough Sauvignon Blanc, Oyster Bay Marlborough Chardonnay, Oyster Bay Hawke's Bay Pinot Gris, Oyster Bay Marlborough Pinot Noir, Oyster Bay Hawke's Bay Merlot, Oyster Bay Sparkling Cuvee Brut and Oyster Bay Sparkling Cuvee Rose. Its Barossa Valley Estate brand wines include Shiraz, Grenache Shiraz Mourvedre and Cabernet Sauvignon. The firm sells and markets its product through a combination of subsidiary companies based overseas or to customers and distributors directly in the New Zealand, Canadian, Asian and Pacific Island markets.

Contact

AUCKLAND
Level 31, 15 Customs Street West
+6493597300.0
https://www.delegat.com/

IPO

2006-04-21

Employees

-

Officers

MD & Director
Mr. Steven David Carden
Chief Financial Officer
Murray R. Annabell

See Also

Discover More
What is the Intrinsic Value of one DGL stock?

The intrinsic value of one DGL stock under the Base Case scenario is 11.16 NZD.

Is DGL stock undervalued or overvalued?

Compared to the current market price of 6.73 NZD, Delegat Group Ltd is Undervalued by 40%.