Enprise Group Ltd
NZX:ENS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Enprise Group Ltd
NZX:ENS
|
NZ |
|
A
|
Aktia Bank Abp
OMXH:AKTIA
|
FI |
Income Statement
Earnings Waterfall
Enprise Group Ltd
Income Statement
Enprise Group Ltd
| Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-12%
|
2
+17%
|
3
+16%
|
3
+13%
|
4
+17%
|
2
-31%
|
4
+43%
|
7
+87%
|
7
-2%
|
7
+8%
|
7
+7%
|
7
-2%
|
8
+6%
|
8
+8%
|
7
-12%
|
9
+21%
|
7
-17%
|
7
-8%
|
7
+7%
|
12
+73%
|
16
+30%
|
16
0%
|
18
+10%
|
19
+6%
|
19
+3%
|
21
+8%
|
22
+4%
|
22
+1%
|
24
+10%
|
25
+3%
|
25
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Gross Profit |
2
N/A
|
1
-11%
|
2
+21%
|
2
+11%
|
2
+14%
|
3
+19%
|
2
-32%
|
2
+20%
|
4
+104%
|
4
N/A
|
5
+8%
|
5
+8%
|
5
-8%
|
5
+4%
|
5
+2%
|
5
+2%
|
5
+5%
|
6
+1%
|
6
+10%
|
6
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
19
N/A
|
0
N/A
|
21
N/A
|
0
N/A
|
22
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(12)
|
(16)
|
(16)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(22)
|
(23)
|
(25)
|
(26)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(8)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(19)
|
(20)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(3)
|
0
|
(2)
|
0
|
(1)
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(5)
|
(3)
|
(5)
|
(4)
|
(6)
|
(5)
|
(8)
|
(5)
|
(6)
|
(5)
|
(6)
|
|
| Operating Income |
(3)
N/A
|
(2)
+40%
|
(1)
+31%
|
(1)
+19%
|
(1)
+43%
|
(0)
+49%
|
(1)
-162%
|
(0)
+89%
|
(0)
-100%
|
(0)
N/A
|
0
N/A
|
1
+152%
|
1
-28%
|
1
+118%
|
1
-35%
|
1
+10%
|
1
-17%
|
1
-15%
|
1
+6%
|
1
-14%
|
1
-4%
|
0
-94%
|
(0)
N/A
|
(1)
-653%
|
(2)
-94%
|
(2)
-18%
|
(2)
-14%
|
(2)
+13%
|
(0)
+81%
|
1
N/A
|
(0)
N/A
|
(1)
-876%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
2
|
1
|
0
|
0
|
(3)
|
(7)
|
(3)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(2)
+40%
|
(1)
+31%
|
(1)
+19%
|
(1)
+43%
|
(0)
+49%
|
15
N/A
|
(0)
N/A
|
(0)
-109%
|
(0)
+17%
|
0
N/A
|
1
+219%
|
1
+54%
|
1
+4%
|
1
-55%
|
0
-23%
|
0
-71%
|
(1)
N/A
|
(1)
-2%
|
(0)
+41%
|
1
N/A
|
2
+27%
|
0
-77%
|
(1)
N/A
|
(2)
-76%
|
(6)
-159%
|
(10)
-57%
|
(6)
+39%
|
(0)
+93%
|
1
N/A
|
(0)
N/A
|
(1)
-335%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
15
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
1
|
2
|
1
|
(1)
|
(2)
|
(6)
|
(11)
|
(6)
|
(0)
|
1
|
(0)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Net Income (Common) |
(3)
N/A
|
(2)
+40%
|
(1)
+31%
|
(1)
+17%
|
(1)
+41%
|
(0)
+48%
|
15
N/A
|
(0)
N/A
|
(0)
-109%
|
(0)
+17%
|
0
N/A
|
0
+103%
|
1
+45%
|
1
+49%
|
1
-24%
|
1
-15%
|
0
-77%
|
(0)
N/A
|
(1)
-30%
|
(0)
+39%
|
1
N/A
|
2
+41%
|
1
-42%
|
(1)
N/A
|
(2)
-172%
|
(6)
-239%
|
(10)
-65%
|
(6)
+44%
|
(0)
+100%
|
1
N/A
|
(0)
N/A
|
(1)
-688%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.06
+40%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
0.45
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.03
+25%
|
0.04
N/A
|
0.06
+50%
|
0.09
+50%
|
0.14
+56%
|
0.11
-21%
|
0.09
-18%
|
0.02
-78%
|
-0.06
N/A
|
-0.06
N/A
|
-0.04
+33%
|
0.11
N/A
|
0.12
+9%
|
0.06
-50%
|
-0.04
N/A
|
-0.11
-175%
|
-0.36
-227%
|
-0.57
-58%
|
-0.31
+46%
|
0
N/A
|
0.05
N/A
|
0
N/A
|
-0.04
N/A
|
|