Fonterra Co-Operative Group Ltd
NZX:FCG

Watchlist Manager
Fonterra Co-Operative Group Ltd Logo
Fonterra Co-Operative Group Ltd
NZX:FCG
Watchlist
Price: 4.55 NZD Market Closed
Market Cap: 7.3B NZD

Intrinsic Value

The intrinsic value of one FCG stock under the Base Case scenario is 8.49 NZD. Compared to the current market price of 4.55 NZD, Fonterra Co-Operative Group Ltd is Undervalued by 46%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FCG Intrinsic Value
8.49 NZD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Fonterra Co-Operative Group Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
FCG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for FCG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Fonterra Co-Operative Group Ltd
NZX:FCG
NZ
Food Products
Market Cap
7.3B NZD
IPO
Nov 27, 2012
NZ
Food Products
Market Cap
7.3B NZD
IPO
Nov 27, 2012
Price
NZ$false
EPS
NZ$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Fonterra Co-Operative Group Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fonterra Co-Operative Group Ltd

Current Assets 11.1B
Cash & Short-Term Investments 218m
Receivables 2.5B
Other Current Assets 8.3B
Non-Current Assets 9.3B
PP&E 6.4B
Intangibles 1.8B
Other Non-Current Assets 1.1B
Efficiency

Free Cash Flow Analysis
Fonterra Co-Operative Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Fonterra Co-Operative Group Ltd

Revenue
24.3B NZD
Cost of Revenue
-20.3B NZD
Gross Profit
4B NZD
Operating Expenses
-2.4B NZD
Operating Income
1.6B NZD
Other Expenses
-457m NZD
Net Income
1.2B NZD
Fundamental Scores

FCG Profitability Score
Profitability Due Diligence

Fonterra Co-Operative Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
ROE is Increasing
Negative Free Cash Flow
Positive Gross Profit
51/100
Profitability
Score

Fonterra Co-Operative Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

FCG Solvency Score
Solvency Due Diligence

Fonterra Co-Operative Group Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Fonterra Co-Operative Group Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FCG Price Targets Summary
Fonterra Co-Operative Group Ltd

There are no price targets for FCG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FCG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one FCG stock?

The intrinsic value of one FCG stock under the Base Case scenario is 8.49 NZD.

Is FCG stock undervalued or overvalued?

Compared to the current market price of 4.55 NZD, Fonterra Co-Operative Group Ltd is Undervalued by 46%.

Back to Top