Fisher & Paykel Healthcare Corporation Ltd
NZX:FPH
Balance Sheet
Balance Sheet Decomposition
Fisher & Paykel Healthcare Corporation Ltd
Current Assets | 729.2m |
Cash & Short-Term Investments | 70.5m |
Receivables | 261.9m |
Other Current Assets | 396.8m |
Non-Current Assets | 1.7B |
PP&E | 1.4B |
Intangibles | 85.5m |
Other Non-Current Assets | 155.7m |
Current Liabilities | 286.8m |
Accounts Payable | 212.7m |
Other Current Liabilities | 74.1m |
Non-Current Liabilities | 351.2m |
Long-Term Debt | 299.6m |
Other Non-Current Liabilities | 51.6m |
Balance Sheet
Fisher & Paykel Healthcare Corporation Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10
|
14
|
19
|
61
|
32
|
48
|
67
|
97
|
90
|
121
|
|
Cash |
10
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
19
|
61
|
32
|
48
|
67
|
97
|
90
|
121
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
100
|
93
|
78
|
280
|
200
|
0
|
|
Total Receivables |
95
|
109
|
133
|
132
|
148
|
159
|
223
|
229
|
183
|
254
|
|
Accounts Receivables |
85
|
96
|
116
|
115
|
128
|
136
|
193
|
192
|
143
|
180
|
|
Other Receivables |
10
|
14
|
17
|
16
|
20
|
23
|
30
|
37
|
40
|
75
|
|
Inventory |
95
|
96
|
121
|
135
|
125
|
136
|
147
|
271
|
359
|
366
|
|
Other Current Assets |
35
|
24
|
13
|
21
|
19
|
19
|
4
|
43
|
56
|
33
|
|
Total Current Assets |
235
|
243
|
286
|
349
|
424
|
455
|
519
|
920
|
888
|
774
|
|
PP&E Net |
350
|
367
|
390
|
425
|
476
|
601
|
735
|
882
|
958
|
1 148
|
|
PP&E Gross |
350
|
367
|
390
|
425
|
476
|
601
|
735
|
882
|
958
|
1 148
|
|
Accumulated Depreciation |
170
|
191
|
216
|
244
|
243
|
273
|
320
|
381
|
433
|
484
|
|
Intangible Assets |
9
|
21
|
36
|
44
|
50
|
62
|
74
|
80
|
87
|
86
|
|
Goodwill |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
2
|
3
|
0
|
2
|
3
|
3
|
2
|
8
|
3
|
30
|
|
Other Long-Term Assets |
33
|
33
|
51
|
57
|
72
|
86
|
105
|
185
|
171
|
167
|
|
Other Assets |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
630
N/A
|
670
+6%
|
767
+14%
|
878
+15%
|
1 025
+17%
|
1 207
+18%
|
1 435
+19%
|
2 075
+45%
|
2 107
+2%
|
2 205
+5%
|
|
Liabilities | |||||||||||
Accounts Payable |
23
|
28
|
37
|
29
|
33
|
55
|
69
|
57
|
54
|
43
|
|
Accrued Liabilities |
27
|
30
|
34
|
39
|
43
|
47
|
57
|
88
|
94
|
95
|
|
Short-Term Debt |
14
|
14
|
16
|
16
|
16
|
17
|
31
|
12
|
5
|
4
|
|
Current Portion of Long-Term Debt |
32
|
0
|
0
|
5
|
14
|
0
|
62
|
15
|
12
|
17
|
|
Other Current Liabilities |
33
|
45
|
62
|
56
|
72
|
65
|
116
|
257
|
139
|
131
|
|
Total Current Liabilities |
129
|
117
|
150
|
146
|
178
|
184
|
335
|
428
|
304
|
290
|
|
Long-Term Debt |
64
|
51
|
47
|
40
|
53
|
69
|
44
|
92
|
87
|
125
|
|
Deferred Income Tax |
21
|
16
|
10
|
15
|
17
|
23
|
0
|
0
|
0
|
3
|
|
Other Liabilities |
11
|
15
|
19
|
16
|
16
|
17
|
83
|
35
|
36
|
34
|
|
Total Liabilities |
224
N/A
|
199
-11%
|
225
+13%
|
217
-4%
|
264
+22%
|
294
+11%
|
461
+57%
|
554
+20%
|
427
-23%
|
451
+6%
|
|
Equity | |||||||||||
Common Stock |
122
|
147
|
166
|
183
|
201
|
221
|
229
|
251
|
266
|
307
|
|
Retained Earnings |
227
|
271
|
334
|
400
|
479
|
562
|
714
|
1 050
|
1 199
|
1 223
|
|
Unrealized Security Profit/Loss |
24
|
33
|
0
|
54
|
54
|
88
|
88
|
122
|
122
|
170
|
|
Treasury Stock |
2
|
2
|
0
|
2
|
3
|
2
|
4
|
2
|
5
|
3
|
|
Other Equity |
34
|
22
|
12
|
26
|
30
|
44
|
53
|
100
|
98
|
57
|
|
Total Equity |
406
N/A
|
471
+16%
|
542
+15%
|
662
+22%
|
761
+15%
|
913
+20%
|
974
+7%
|
1 521
+56%
|
1 680
+10%
|
1 753
+4%
|
|
Total Liabilities & Equity |
630
N/A
|
670
+6%
|
767
+14%
|
878
+15%
|
1 025
+17%
|
1 207
+18%
|
1 435
+19%
|
2 075
+45%
|
2 107
+2%
|
2 205
+5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
550
|
557
|
563
|
567
|
571
|
573
|
574
|
576
|
577
|
579
|