First Time Loading...
F

Freightways Ltd
NZX:FRE

Watchlist Manager
Freightways Ltd
NZX:FRE
Watchlist
Price: 9.59 NZD 3.34% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

Freightways Ltd. engages in the provision of express package and business mail services; and information management services. [ Read More ]

The intrinsic value of one FRE stock under the Base Case scenario is 7.77 NZD. Compared to the current market price of 9.59 NZD, Freightways Ltd is Overvalued by 19%.

Key Points:
FRE Intrinsic Value
Base Case
7.77 NZD
Overvaluation 19%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Freightways Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling FRE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Freightways Ltd

Provide an overview of the primary business activities
of Freightways Ltd.

What unique competitive advantages
does Freightways Ltd hold over its rivals?

What risks and challenges
does Freightways Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Freightways Ltd.

Provide P/S
for Freightways Ltd.

Provide P/E
for Freightways Ltd.

Provide P/OCF
for Freightways Ltd.

Provide P/FCFE
for Freightways Ltd.

Provide P/B
for Freightways Ltd.

Provide EV/S
for Freightways Ltd.

Provide EV/GP
for Freightways Ltd.

Provide EV/EBITDA
for Freightways Ltd.

Provide EV/EBIT
for Freightways Ltd.

Provide EV/OCF
for Freightways Ltd.

Provide EV/FCFF
for Freightways Ltd.

Provide EV/IC
for Freightways Ltd.

Show me price targets
for Freightways Ltd made by professional analysts.

What are the Revenue projections
for Freightways Ltd?

How accurate were the past Revenue estimates
for Freightways Ltd?

What are the Net Income projections
for Freightways Ltd?

How accurate were the past Net Income estimates
for Freightways Ltd?

What are the EPS projections
for Freightways Ltd?

How accurate were the past EPS estimates
for Freightways Ltd?

What are the EBIT projections
for Freightways Ltd?

How accurate were the past EBIT estimates
for Freightways Ltd?

Compare the revenue forecasts
for Freightways Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Freightways Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Freightways Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Freightways Ltd compared to its peers.

Compare the P/E ratios
of Freightways Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Freightways Ltd with its peers.

Analyze the financial leverage
of Freightways Ltd compared to its main competitors.

Show all profitability ratios
for Freightways Ltd.

Provide ROE
for Freightways Ltd.

Provide ROA
for Freightways Ltd.

Provide ROIC
for Freightways Ltd.

Provide ROCE
for Freightways Ltd.

Provide Gross Margin
for Freightways Ltd.

Provide Operating Margin
for Freightways Ltd.

Provide Net Margin
for Freightways Ltd.

Provide FCF Margin
for Freightways Ltd.

Show all solvency ratios
for Freightways Ltd.

Provide D/E Ratio
for Freightways Ltd.

Provide D/A Ratio
for Freightways Ltd.

Provide Interest Coverage Ratio
for Freightways Ltd.

Provide Altman Z-Score Ratio
for Freightways Ltd.

Provide Quick Ratio
for Freightways Ltd.

Provide Current Ratio
for Freightways Ltd.

Provide Cash Ratio
for Freightways Ltd.

What is the historical Revenue growth
over the last 5 years for Freightways Ltd?

What is the historical Net Income growth
over the last 5 years for Freightways Ltd?

What is the current Free Cash Flow
of Freightways Ltd?

Financials

Balance Sheet Decomposition
Freightways Ltd

Current Assets 207.6m
Cash & Short-Term Investments 44.5m
Receivables 152.3m
Other Current Assets 10.8m
Non-Current Assets 1.2B
Long-Term Investments 12.5m
PP&E 470.7m
Intangibles 677.6m
Other Non-Current Assets 8.2m
Current Liabilities 218.1m
Accounts Payable 138.6m
Other Current Liabilities 79.5m
Non-Current Liabilities 682.3m
Long-Term Debt 610.7m
Other Non-Current Liabilities 71.6m
Efficiency

Earnings Waterfall
Freightways Ltd

Revenue
1.1B NZD
Cost of Revenue
-479.2m NZD
Gross Profit
642.5m NZD
Operating Expenses
-508.5m NZD
Operating Income
134m NZD
Other Expenses
-58.8m NZD
Net Income
75.1m NZD

Free Cash Flow Analysis
Freightways Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

FRE Profitability Score
Profitability Due Diligence

Freightways Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive ROE
56/100
Profitability
Score

Freightways Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

FRE Solvency Score
Solvency Due Diligence

Freightways Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
Average D/E
32/100
Solvency
Score

Freightways Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRE Price Targets Summary
Freightways Ltd

Wall Street analysts forecast FRE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRE is 10.46 NZD .

Lowest
Price Target
Not Available
Average
Price Target
10.46 NZD
9% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

FRE Price
Freightways Ltd

1M 1M
-
6M 6M
-
1Y 1Y
+4%
3Y 3Y
-11%
5Y 5Y
+23%
10Y 10Y
+167%
Annual Price Range
9.59
52w Low
9.19
52w High
9.59
Price Metrics
Average Annual Return 17.84%
Standard Deviation of Annual Returns 14.63%
Max Drawdown -41%
Shares Statistics
Market Capitalization 1.7B NZD
Shares Outstanding 177 431 008
Percentage of Shares Shorted
N/A

FRE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Freightways Ltd

Country

New Zealand

Industry

Logistics & Transportation

Market Cap

1.7B NZD

Dividend Yield

3.71%

Description

Freightways Ltd. engages in the provision of express package and business mail services; and information management services. The firm's segments include Express package & business mail, Information management, and Corporate and other. The Express package & business mail segment includes network courier, point-to-point courier and postal services. The Information management segment includes secure paper-based and electronic business information management services. The Corporate and other segment includes corporate, financing and property management services. The firm delivers approximately 200,000 items each business day and approximately 50 million items each year. The company offers a range of archive management services for documents, computer media and document destruction throughout New Zealand and Australia. The company also provides both digital conversion and online back-up services to complement the physical storage and protection of documents and other media.

Contact

AUCKLAND
2nd Floor, Freightways House 32 Botha Road Penrose
+6495719670.0
http://www.freightways.co.nz/

IPO

2003-09-29

Employees

-

Officers

Chief Exec. Officer
Mr. Mark Troughear
CFO & Company Sec.
Mr. Stephan Deschamps
Chief Information Officer
Mr. Matthew Cocker
Gen. Counsel & Company Sec.
Ms. Nicola Silke

See Also

Discover More
What is the Intrinsic Value of one FRE stock?

The intrinsic value of one FRE stock under the Base Case scenario is 7.77 NZD.

Is FRE stock undervalued or overvalued?

Compared to the current market price of 9.59 NZD, Freightways Ltd is Overvalued by 19%.