Foley Wines Ltd
NZX:FWL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Foley Wines Ltd
NZX:FWL
|
NZ |
|
Windeln.de SE
F:WDL1
|
DE |
Cash Flow Statement
Cash Flow Statement
Foley Wines Ltd
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
|
| Cash Interest Paid |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(4)
|
(3)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
3
+1%
|
1
-71%
|
1
+51%
|
(1)
N/A
|
(1)
-1%
|
(1)
+9%
|
(2)
-242%
|
(1)
+58%
|
2
N/A
|
2
-14%
|
1
-55%
|
(1)
N/A
|
(4)
-177%
|
2
N/A
|
7
+366%
|
4
-44%
|
(1)
N/A
|
1
N/A
|
5
+320%
|
9
+76%
|
2
-74%
|
3
+28%
|
4
+22%
|
3
-5%
|
7
+116%
|
8
+10%
|
6
-19%
|
6
-9%
|
11
+85%
|
8
-22%
|
7
-15%
|
15
+113%
|
8
-51%
|
4
-41%
|
10
+133%
|
6
-39%
|
4
-31%
|
12
+185%
|
16
+31%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(5)
|
(3)
|
(4)
|
(5)
|
(2)
|
(2)
|
(5)
|
(5)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(12)
|
(14)
|
(14)
|
(12)
|
(6)
|
(5)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
0
|
0
|
(47)
|
(47)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
(1)
+51%
|
(0)
+64%
|
(2)
-368%
|
(2)
-47%
|
(2)
+29%
|
(1)
+28%
|
(1)
-19%
|
(1)
+10%
|
(0)
+67%
|
(1)
-102%
|
(1)
-20%
|
(0)
+89%
|
0
N/A
|
(0)
N/A
|
(1)
-165%
|
(3)
-545%
|
(5)
-32%
|
(3)
+37%
|
(4)
-25%
|
(5)
-32%
|
(2)
+56%
|
(2)
+19%
|
(3)
-77%
|
(3)
-3%
|
(2)
+31%
|
(2)
-17%
|
(50)
-1 933%
|
(51)
-2%
|
(4)
+91%
|
(4)
-1%
|
(5)
-24%
|
(6)
-4%
|
(12)
-116%
|
(14)
-16%
|
(14)
+3%
|
(12)
+12%
|
(5)
+55%
|
(4)
+19%
|
(3)
+26%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(1)
|
(1)
|
2
|
5
|
3
|
1
|
4
|
2
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(9)
|
(8)
|
1
|
(7)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
26
|
26
|
(2)
|
(4)
|
(3)
|
(3)
|
4
|
5
|
2
|
8
|
6
|
(8)
|
(12)
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(1)
-82%
|
(1)
-8%
|
1
N/A
|
5
+405%
|
2
-54%
|
1
-60%
|
3
+256%
|
1
-68%
|
(1)
N/A
|
(0)
+99%
|
(0)
-1 700%
|
(0)
-67%
|
(0)
+73%
|
(1)
-1 338%
|
(3)
-201%
|
(2)
+45%
|
1
N/A
|
3
+377%
|
(1)
N/A
|
(3)
-182%
|
(2)
+15%
|
(3)
-20%
|
(3)
+1%
|
(3)
+0%
|
(3)
+0%
|
17
N/A
|
44
+154%
|
24
-45%
|
(4)
N/A
|
(6)
-46%
|
(5)
+12%
|
(5)
0%
|
2
N/A
|
2
+22%
|
(1)
N/A
|
8
N/A
|
6
-27%
|
(8)
N/A
|
(12)
-51%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
2
+238%
|
(0)
N/A
|
(1)
-421%
|
(1)
+33%
|
(1)
-95%
|
1
N/A
|
1
+32%
|
(0)
N/A
|
(2)
-345%
|
(4)
-111%
|
0
N/A
|
3
+1 515%
|
(1)
N/A
|
(5)
-271%
|
2
N/A
|
0
-71%
|
1
+214%
|
(2)
N/A
|
(1)
+29%
|
(2)
-47%
|
(2)
-12%
|
3
N/A
|
23
+812%
|
1
-97%
|
(21)
N/A
|
2
N/A
|
(2)
N/A
|
(3)
-94%
|
4
N/A
|
(3)
N/A
|
(8)
-162%
|
(4)
+41%
|
2
N/A
|
5
+109%
|
(0)
N/A
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
2
+157%
|
0
-80%
|
(0)
N/A
|
(3)
-623%
|
(2)
+21%
|
(2)
+23%
|
(4)
-120%
|
(2)
+38%
|
2
N/A
|
1
-30%
|
0
-85%
|
(2)
N/A
|
(4)
-157%
|
1
N/A
|
7
+396%
|
1
-91%
|
(6)
N/A
|
(2)
+67%
|
1
N/A
|
4
+193%
|
0
-97%
|
1
+981%
|
(1)
N/A
|
(2)
-18%
|
5
N/A
|
5
+7%
|
3
-36%
|
2
-50%
|
6
+265%
|
4
-38%
|
2
-61%
|
9
+505%
|
(5)
N/A
|
(10)
-102%
|
(4)
+63%
|
(6)
-65%
|
(1)
+76%
|
8
N/A
|
13
+66%
|
|