First Time Loading...

Genesis Energy Ltd
NZX:GNE

Watchlist Manager
Genesis Energy Ltd Logo
Genesis Energy Ltd
NZX:GNE
Watchlist
Price: 2.36 NZD 1.29% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Genesis Energy Ltd. engages in the supply of electricity, natural gas, and liquefied petroleum gas (LPG) to wholesale and retail markets. [ Read More ]

The intrinsic value of one GNE stock under the Base Case scenario is 3.92 NZD. Compared to the current market price of 2.36 NZD, Genesis Energy Ltd is Undervalued by 40%.

Key Points:
GNE Intrinsic Value
Base Case
3.92 NZD
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Genesis Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GNE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Genesis Energy Ltd

Provide an overview of the primary business activities
of Genesis Energy Ltd.

What unique competitive advantages
does Genesis Energy Ltd hold over its rivals?

What risks and challenges
does Genesis Energy Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Genesis Energy Ltd.

Provide P/S
for Genesis Energy Ltd.

Provide P/E
for Genesis Energy Ltd.

Provide P/OCF
for Genesis Energy Ltd.

Provide P/FCFE
for Genesis Energy Ltd.

Provide P/B
for Genesis Energy Ltd.

Provide EV/S
for Genesis Energy Ltd.

Provide EV/GP
for Genesis Energy Ltd.

Provide EV/EBITDA
for Genesis Energy Ltd.

Provide EV/EBIT
for Genesis Energy Ltd.

Provide EV/OCF
for Genesis Energy Ltd.

Provide EV/FCFF
for Genesis Energy Ltd.

Provide EV/IC
for Genesis Energy Ltd.

Show me price targets
for Genesis Energy Ltd made by professional analysts.

What are the Revenue projections
for Genesis Energy Ltd?

How accurate were the past Revenue estimates
for Genesis Energy Ltd?

What are the Net Income projections
for Genesis Energy Ltd?

How accurate were the past Net Income estimates
for Genesis Energy Ltd?

What are the EPS projections
for Genesis Energy Ltd?

How accurate were the past EPS estimates
for Genesis Energy Ltd?

What are the EBIT projections
for Genesis Energy Ltd?

How accurate were the past EBIT estimates
for Genesis Energy Ltd?

Compare the revenue forecasts
for Genesis Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Genesis Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Genesis Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Genesis Energy Ltd compared to its peers.

Compare the P/E ratios
of Genesis Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Genesis Energy Ltd with its peers.

Analyze the financial leverage
of Genesis Energy Ltd compared to its main competitors.

Show all profitability ratios
for Genesis Energy Ltd.

Provide ROE
for Genesis Energy Ltd.

Provide ROA
for Genesis Energy Ltd.

Provide ROIC
for Genesis Energy Ltd.

Provide ROCE
for Genesis Energy Ltd.

Provide Gross Margin
for Genesis Energy Ltd.

Provide Operating Margin
for Genesis Energy Ltd.

Provide Net Margin
for Genesis Energy Ltd.

Provide FCF Margin
for Genesis Energy Ltd.

Show all solvency ratios
for Genesis Energy Ltd.

Provide D/E Ratio
for Genesis Energy Ltd.

Provide D/A Ratio
for Genesis Energy Ltd.

Provide Interest Coverage Ratio
for Genesis Energy Ltd.

Provide Altman Z-Score Ratio
for Genesis Energy Ltd.

Provide Quick Ratio
for Genesis Energy Ltd.

Provide Current Ratio
for Genesis Energy Ltd.

Provide Cash Ratio
for Genesis Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Genesis Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Genesis Energy Ltd?

What is the current Free Cash Flow
of Genesis Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Genesis Energy Ltd.

Financials

Balance Sheet Decomposition
Genesis Energy Ltd

Current Assets 592.7m
Cash & Short-Term Investments 69.5m
Receivables 238.9m
Other Current Assets 284.3m
Non-Current Assets 4.6B
Long-Term Investments 60.7m
PP&E 4B
Intangibles 305.7m
Other Non-Current Assets 235m
Current Liabilities 514.7m
Accounts Payable 269.9m
Other Current Liabilities 244.8m
Non-Current Liabilities 2.2B
Long-Term Debt 1.2B
Other Non-Current Liabilities 976.4m
Efficiency

Earnings Waterfall
Genesis Energy Ltd

Revenue
2.6B NZD
Operating Expenses
-2.4B NZD
Operating Income
196.8m NZD
Other Expenses
-108.1m NZD
Net Income
88.7m NZD

Free Cash Flow Analysis
Genesis Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GNE Profitability Score
Profitability Due Diligence

Genesis Energy Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Revenue Growth Forecast
Declining ROIC
Negative 1-Year Revenue Growth
47/100
Profitability
Score

Genesis Energy Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

GNE Solvency Score
Solvency Due Diligence

Genesis Energy Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
45/100
Solvency
Score

Genesis Energy Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GNE Price Targets Summary
Genesis Energy Ltd

Wall Street analysts forecast GNE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GNE is 2.71 NZD with a low forecast of 2.32 NZD and a high forecast of 3.02 NZD.

Lowest
Price Target
2.32 NZD
2% Downside
Average
Price Target
2.71 NZD
15% Upside
Highest
Price Target
3.02 NZD
28% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GNE Price
Genesis Energy Ltd

1M 1M
-1%
6M 6M
-1%
1Y 1Y
-15%
3Y 3Y
-25%
5Y 5Y
-6%
10Y 10Y
+88%
Annual Price Range
2.36
52w Low
2.31
52w High
2.77
Price Metrics
Average Annual Return 2.47%
Standard Deviation of Annual Returns 20.43%
Max Drawdown -42%
Shares Statistics
Market Capitalization 2.5B NZD
Shares Outstanding 1 074 640 000
Percentage of Shares Shorted
N/A

GNE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Genesis Energy Ltd Logo
Genesis Energy Ltd

Country

New Zealand

Industry

Utilities

Market Cap

2.5B NZD

Dividend Yield

6.69%

Description

Genesis Energy Ltd. engages in the supply of electricity, natural gas, and liquefied petroleum gas (LPG) to wholesale and retail markets. The firm operates through four segments: Customer experience, Energy management, Oil and gas, and Corporate. The Customer experience segment is engaged in supplying of energy (electricity, gas and liquefied petroleum gas (LPG)) and related services to end user customers. The Energy management segment is engaged in the generation and trading of electricity and related products. The segment includes electricity sales to the wholesale electricity market, derivatives entered into to fix the price of electricity, and wholesale gas and coal sales. The Oil and gas segment is engaged in the exploration, development, production and sale of gas, LPG and light oil. The Corporate segment is engaged in new generation investigation and development, fuel management, information systems and property management, among others.

Contact

AUCKLAND
Genesis Energy, Level 6, 155 Fanshawe Street, Wynyard Quarter
+6495802094.0
https://www.genesisenergy.co.nz/

IPO

2014-04-17

Employees

1 149

Officers

Chief Executive
Mr. Malcolm Johns
Chief Commercial Officer
Ms. Tracey Hickman M.A., MA (Hons)
Chief Financial Officer
Mr. James Spence B.Sc., C.A.
Chief Transformation & Technology Officer
Mr. Edward Hyde
General Manager of Investor Relations & Market Risk
Timothy McSweeney
General Manager of Communications & Media
Chris Mirams
Show More
Chief People Officer
Ms. Claire Walker
Chief Customer Officer
Mr. Stephen England-Hall
Chief Corporate Affairs Officer & Company Secretary
Mr. Matthew Osborne B.Com., L.L.B.
Show Less

See Also

Discover More
What is the Intrinsic Value of one GNE stock?

The intrinsic value of one GNE stock under the Base Case scenario is 3.92 NZD.

Is GNE stock undervalued or overvalued?

Compared to the current market price of 2.36 NZD, Genesis Energy Ltd is Undervalued by 40%.