Green Cross Health Ltd
NZX:GXH
Intrinsic Value
Green Cross Health Ltd. engages in the provision of healthcare solutions. [ Read More ]
The intrinsic value of one GXH stock under the Base Case scenario is 2.59 NZD. Compared to the current market price of 1 NZD, Green Cross Health Ltd is Undervalued by 61%.
Valuation Backtest
Green Cross Health Ltd
Run backtest to discover the historical profit from buying and selling GXH stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Green Cross Health Ltd
Current Assets | 82m |
Cash & Short-Term Investments | 18.5m |
Receivables | 30.8m |
Other Current Assets | 32.8m |
Non-Current Assets | 292.9m |
Long-Term Investments | 6.8m |
PP&E | 111.8m |
Intangibles | 159.8m |
Other Non-Current Assets | 14.5m |
Current Liabilities | 93.2m |
Accounts Payable | 32.7m |
Accrued Liabilities | 32.2m |
Other Current Liabilities | 28.3m |
Non-Current Liabilities | 129.9m |
Long-Term Debt | 119.1m |
Other Non-Current Liabilities | 10.7m |
Earnings Waterfall
Green Cross Health Ltd
Revenue
|
743.8m
NZD
|
Cost of Revenue
|
-318.6m
NZD
|
Gross Profit
|
425.2m
NZD
|
Operating Expenses
|
-378m
NZD
|
Operating Income
|
47.2m
NZD
|
Other Expenses
|
3.6m
NZD
|
Net Income
|
50.8m
NZD
|
Free Cash Flow Analysis
Green Cross Health Ltd
GXH Profitability Score
Profitability Due Diligence
Green Cross Health Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Green Cross Health Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
GXH Solvency Score
Solvency Due Diligence
Green Cross Health Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Green Cross Health Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GXH Price Targets Summary
Green Cross Health Ltd
According to Wall Street analysts, the average 1-year price target for GXH is 2.2 NZD .
Shareholder Return
GXH Price
Green Cross Health Ltd
Average Annual Return | 9.71% |
Standard Deviation of Annual Returns | 12.41% |
Max Drawdown | -42% |
Market Capitalization | 140.6m NZD |
Shares Outstanding | 143 461 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Green Cross Health Ltd. engages in the provision of healthcare solutions. The firm supports a range of ancillary services, such as radiology, physiotherapy, midwives and social workers. The firm operates in three segments: Pharmacy services, Medical services and Community Health. The firm's operations are in the pharmacy industry providing pharmacy services through consolidated stores, equity accounted investments and franchise stores. The Medical services segment includes equity accounted medical centers, and support services provided to the medical centers, as well as medical centers outside the Company. The Community Health segment provides services direct to the community to support independent living. The firm's medical network provides general practice services across New Zealand with over 900 doctors, nurses and healthcare practitioners. The firm operates under various brands, such as Unichem, Life Pharmacy, Access and The Doctors.
Contact
IPO
Employees
Officers
The intrinsic value of one GXH stock under the Base Case scenario is 2.59 NZD.
Compared to the current market price of 1 NZD, Green Cross Health Ltd is Undervalued by 61%.