First Time Loading...

Green Cross Health Ltd
NZX:GXH

Watchlist Manager
Green Cross Health Ltd Logo
Green Cross Health Ltd
NZX:GXH
Watchlist
Price: 1 NZD 2.04% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Green Cross Health Ltd. engages in the provision of healthcare solutions. [ Read More ]

The intrinsic value of one GXH stock under the Base Case scenario is 2.59 NZD. Compared to the current market price of 1 NZD, Green Cross Health Ltd is Undervalued by 61%.

Key Points:
GXH Intrinsic Value
Base Case
2.59 NZD
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Green Cross Health Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GXH stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Green Cross Health Ltd

Provide an overview of the primary business activities
of Green Cross Health Ltd.

What unique competitive advantages
does Green Cross Health Ltd hold over its rivals?

What risks and challenges
does Green Cross Health Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Green Cross Health Ltd.

Provide P/S
for Green Cross Health Ltd.

Provide P/E
for Green Cross Health Ltd.

Provide P/OCF
for Green Cross Health Ltd.

Provide P/FCFE
for Green Cross Health Ltd.

Provide P/B
for Green Cross Health Ltd.

Provide EV/S
for Green Cross Health Ltd.

Provide EV/GP
for Green Cross Health Ltd.

Provide EV/EBITDA
for Green Cross Health Ltd.

Provide EV/EBIT
for Green Cross Health Ltd.

Provide EV/OCF
for Green Cross Health Ltd.

Provide EV/FCFF
for Green Cross Health Ltd.

Provide EV/IC
for Green Cross Health Ltd.

Show me price targets
for Green Cross Health Ltd made by professional analysts.

What are the Revenue projections
for Green Cross Health Ltd?

How accurate were the past Revenue estimates
for Green Cross Health Ltd?

What are the Net Income projections
for Green Cross Health Ltd?

How accurate were the past Net Income estimates
for Green Cross Health Ltd?

What are the EPS projections
for Green Cross Health Ltd?

How accurate were the past EPS estimates
for Green Cross Health Ltd?

What are the EBIT projections
for Green Cross Health Ltd?

How accurate were the past EBIT estimates
for Green Cross Health Ltd?

Compare the revenue forecasts
for Green Cross Health Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Green Cross Health Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Green Cross Health Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Green Cross Health Ltd compared to its peers.

Compare the P/E ratios
of Green Cross Health Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Green Cross Health Ltd with its peers.

Analyze the financial leverage
of Green Cross Health Ltd compared to its main competitors.

Show all profitability ratios
for Green Cross Health Ltd.

Provide ROE
for Green Cross Health Ltd.

Provide ROA
for Green Cross Health Ltd.

Provide ROIC
for Green Cross Health Ltd.

Provide ROCE
for Green Cross Health Ltd.

Provide Gross Margin
for Green Cross Health Ltd.

Provide Operating Margin
for Green Cross Health Ltd.

Provide Net Margin
for Green Cross Health Ltd.

Provide FCF Margin
for Green Cross Health Ltd.

Show all solvency ratios
for Green Cross Health Ltd.

Provide D/E Ratio
for Green Cross Health Ltd.

Provide D/A Ratio
for Green Cross Health Ltd.

Provide Interest Coverage Ratio
for Green Cross Health Ltd.

Provide Altman Z-Score Ratio
for Green Cross Health Ltd.

Provide Quick Ratio
for Green Cross Health Ltd.

Provide Current Ratio
for Green Cross Health Ltd.

Provide Cash Ratio
for Green Cross Health Ltd.

What is the historical Revenue growth
over the last 5 years for Green Cross Health Ltd?

What is the historical Net Income growth
over the last 5 years for Green Cross Health Ltd?

What is the current Free Cash Flow
of Green Cross Health Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Green Cross Health Ltd.

Financials

Balance Sheet Decomposition
Green Cross Health Ltd

Current Assets 82m
Cash & Short-Term Investments 18.5m
Receivables 30.8m
Other Current Assets 32.8m
Non-Current Assets 292.9m
Long-Term Investments 6.8m
PP&E 111.8m
Intangibles 159.8m
Other Non-Current Assets 14.5m
Current Liabilities 93.2m
Accounts Payable 32.7m
Accrued Liabilities 32.2m
Other Current Liabilities 28.3m
Non-Current Liabilities 129.9m
Long-Term Debt 119.1m
Other Non-Current Liabilities 10.7m
Efficiency

Earnings Waterfall
Green Cross Health Ltd

Revenue
743.8m NZD
Cost of Revenue
-318.6m NZD
Gross Profit
425.2m NZD
Operating Expenses
-378m NZD
Operating Income
47.2m NZD
Other Expenses
3.6m NZD
Net Income
50.8m NZD

Free Cash Flow Analysis
Green Cross Health Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GXH Profitability Score
Profitability Due Diligence

Green Cross Health Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Exceptional ROE
Positive 3-Year Average ROE
60/100
Profitability
Score

Green Cross Health Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

GXH Solvency Score
Solvency Due Diligence

Green Cross Health Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
50/100
Solvency
Score

Green Cross Health Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GXH Price Targets Summary
Green Cross Health Ltd

Wall Street analysts forecast GXH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GXH is 2.2 NZD .

Lowest
Price Target
Not Available
Average
Price Target
2.2 NZD
120% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GXH Price
Green Cross Health Ltd

1M 1M
-4%
6M 6M
-19%
1Y 1Y
-26%
3Y 3Y
+1%
5Y 5Y
+4%
10Y 10Y
+23%
Annual Price Range
1
52w Low
0.98
52w High
1.46
Price Metrics
Average Annual Return 9.71%
Standard Deviation of Annual Returns 12.41%
Max Drawdown -42%
Shares Statistics
Market Capitalization 140.6m NZD
Shares Outstanding 143 461 000
Percentage of Shares Shorted
N/A

GXH Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Green Cross Health Ltd Logo
Green Cross Health Ltd

Country

New Zealand

Industry

Retail

Market Cap

140.6m NZD

Dividend Yield

5.1%

Description

Green Cross Health Ltd. engages in the provision of healthcare solutions. The firm supports a range of ancillary services, such as radiology, physiotherapy, midwives and social workers. The firm operates in three segments: Pharmacy services, Medical services and Community Health. The firm's operations are in the pharmacy industry providing pharmacy services through consolidated stores, equity accounted investments and franchise stores. The Medical services segment includes equity accounted medical centers, and support services provided to the medical centers, as well as medical centers outside the Company. The Community Health segment provides services direct to the community to support independent living. The firm's medical network provides general practice services across New Zealand with over 900 doctors, nurses and healthcare practitioners. The firm operates under various brands, such as Unichem, Life Pharmacy, Access and The Doctors.

Contact

AUCKLAND
Millennium Centre, Ground Floor, Building B,, 602 Gt South Road,
+6495719080.0
https://www.greencrosshealth.co.nz/

IPO

2000-03-29

Employees

-

Officers

Group Chief Executive Officer
Ms. Rachael Newfield
Group CFO & Company Secretary
Mr. Ben Doshi
Chief Information Officer
Mr. Mark Smith
Chief Executive Officer of Pharmacy & Medical
Mr. Grant Clayton Bai

See Also

Discover More
What is the Intrinsic Value of one GXH stock?

The intrinsic value of one GXH stock under the Base Case scenario is 2.59 NZD.

Is GXH stock undervalued or overvalued?

Compared to the current market price of 1 NZD, Green Cross Health Ltd is Undervalued by 61%.