Just Life Group Ltd
NZX:JLG
Just Life Group Ltd
NZX:JLG
Price:
0.195
NZD
Market Cap:
NZ$18.9m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Just Life Group Ltd
NZX:JLG
|
NZ |
Income Statement
Earnings Waterfall
Just Life Group Ltd
Just Life Group Ltd
Income Statement
Just Life Group Ltd
Just Life Group Ltd
Currency: NZD
| Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Revenue |
20
N/A
|
23
+14%
|
29
+26%
|
32
+10%
|
31
-4%
|
32
+3%
|
34
+7%
|
36
+6%
|
37
+2%
|
36
-1%
|
35
-2%
|
34
-5%
|
32
-3%
|
32
-2%
|
30
-6%
|
28
-5%
|
28
-2%
|
27
-2%
|
26
-3%
|
12
-55%
|
17
+38%
|
12
-26%
|
16
+34%
|
16
+0%
|
16
+1%
|
17
+3%
|
18
+4%
|
26
+49%
|
33
+28%
|
33
-1%
|
30
-8%
|
29
-5%
|
32
+12%
|
35
+7%
|
18
-47%
|
36
+97%
|
36
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
(11)
|
(15)
|
(18)
|
(19)
|
0
|
(19)
|
0
|
(18)
|
(10)
|
(19)
|
(8)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(6)
|
(8)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(13)
|
(17)
|
(16)
|
(15)
|
(15)
|
(16)
|
(17)
|
(9)
|
(19)
|
(18)
|
|
| Gross Profit |
0
N/A
|
12
N/A
|
14
+20%
|
14
+2%
|
12
-20%
|
0
N/A
|
14
N/A
|
0
N/A
|
18
N/A
|
8
-55%
|
17
+98%
|
8
-50%
|
16
+98%
|
16
-3%
|
15
-4%
|
14
-8%
|
14
-1%
|
14
+0%
|
13
-4%
|
6
-54%
|
8
+35%
|
7
-16%
|
9
+27%
|
9
+1%
|
9
-1%
|
9
-1%
|
9
+6%
|
14
+46%
|
17
+23%
|
17
+2%
|
15
-13%
|
14
-7%
|
17
+19%
|
17
+6%
|
9
-48%
|
18
+97%
|
18
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(6)
|
(7)
|
(8)
|
(10)
|
(31)
|
(11)
|
(31)
|
(14)
|
(25)
|
(16)
|
(42)
|
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(5)
|
(6)
|
(5)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(10)
|
(13)
|
(13)
|
(11)
|
(9)
|
(11)
|
(13)
|
(7)
|
(13)
|
(13)
|
|
| Selling, General & Administrative |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(13)
|
(4)
|
(5)
|
(6)
|
(7)
|
(28)
|
(8)
|
(26)
|
(9)
|
(19)
|
(11)
|
(36)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(9)
|
(9)
|
(7)
|
(6)
|
(8)
|
(9)
|
(4)
|
(8)
|
(8)
|
|
| Operating Income |
5
N/A
|
6
+18%
|
7
+22%
|
6
-15%
|
2
-69%
|
1
-52%
|
3
+246%
|
5
+65%
|
5
-10%
|
2
-60%
|
1
-67%
|
(16)
N/A
|
3
N/A
|
4
+19%
|
4
-5%
|
3
-8%
|
3
-1%
|
3
+4%
|
3
-6%
|
1
-63%
|
2
+51%
|
2
N/A
|
2
+29%
|
2
+5%
|
3
+20%
|
3
+0%
|
3
+3%
|
3
+4%
|
3
+9%
|
4
+11%
|
4
+11%
|
5
+15%
|
5
+7%
|
5
-9%
|
2
-49%
|
5
+102%
|
4
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
5
N/A
|
5
+14%
|
6
+10%
|
4
-27%
|
1
-82%
|
(0)
N/A
|
1
N/A
|
3
+178%
|
2
-16%
|
(0)
N/A
|
(19)
-64 700%
|
(18)
+8%
|
1
N/A
|
2
+62%
|
2
-1%
|
2
-8%
|
2
+10%
|
3
+22%
|
2
-10%
|
0
-84%
|
1
+197%
|
1
+33%
|
2
+52%
|
2
+6%
|
3
+17%
|
3
+4%
|
3
-2%
|
3
+5%
|
3
-11%
|
3
+22%
|
4
+27%
|
4
+5%
|
5
+9%
|
5
-3%
|
2
-66%
|
3
+95%
|
2
-19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
3
|
4
|
4
|
3
|
0
|
(0)
|
1
|
2
|
2
|
(0)
|
(19)
|
(18)
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
4
+18%
|
4
+9%
|
3
-35%
|
0
-83%
|
(0)
N/A
|
1
N/A
|
2
+253%
|
2
-15%
|
(0)
N/A
|
(19)
-7 584%
|
(18)
+4%
|
1
N/A
|
1
+70%
|
2
+27%
|
2
-2%
|
2
-1%
|
2
+25%
|
2
N/A
|
2
-23%
|
2
-1%
|
2
+7%
|
2
-13%
|
2
+12%
|
2
+20%
|
2
+8%
|
2
-6%
|
2
-1%
|
2
-6%
|
2
+22%
|
3
+26%
|
3
+8%
|
3
+5%
|
3
-2%
|
1
-65%
|
2
+90%
|
2
-20%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.04
-33%
|
0.01
-75%
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0
N/A
|
-0.22
N/A
|
-0.21
+5%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.03
-25%
|
0.01
-67%
|
0.02
+100%
|
0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
