Me Today Ltd
NZX:MEE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Me Today Ltd
NZX:MEE
|
NZ |
|
Nam.R SA
PAR:ALNMR
|
FR |
|
C
|
Chowgule Steamships Ltd
BSE:501833
|
IN |
|
E
|
ELK-Desa Resources Bhd
KLSE:ELKDESA
|
MY |
|
Incap Ltd
BSE:517370
|
IN |
|
D
|
Dongwon Systems Corp
KRX:014820
|
KR |
|
R
|
Revenue Group Bhd
KLSE:REVENUE
|
MY |
|
Dajin Heavy Industry Co Ltd
SZSE:002487
|
CN |
|
JAFCO Group Co Ltd
TSE:8595
|
JP |
|
A
|
Alten SA
XBER:AN3
|
FR |
|
R
|
Reach Subsea ASA
OSE:REACH
|
NO |
|
Sumitomo Osaka Cement Co Ltd
TSE:5232
|
JP |
|
A
|
Audix Corp
TWSE:2459
|
TW |
|
Raksul Inc
TSE:4384
|
JP |
|
H
|
HDB Financial Services Ltd
NSE:HDBFS
|
IN |
|
M
|
MD Medical Group Investments PLC
LSE:MDMG
|
CY |
|
R
|
Roo Hsing Co Ltd
TWSE:4414
|
TW |
|
X
|
Xinjiang Joinworld Co Ltd
SSE:600888
|
CN |
|
Jiangsu Shemar Electric Co Ltd
SSE:603530
|
CN |
|
Beijing Yupont Electric Power Technology Co Ltd
SSE:688597
|
CN |
|
Hindalco Industries Ltd
NSE:HINDALCO
|
IN |
Income Statement
Earnings Waterfall
Me Today Ltd
Income Statement
Me Today Ltd
| Dec-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
0
N/A
|
1
N/A
|
1
+75%
|
1
+15%
|
3
+174%
|
7
+130%
|
8
+15%
|
9
+14%
|
8
-17%
|
7
-17%
|
5
-23%
|
5
-2%
|
7
+52%
|
6
-16%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
0
|
(0)
|
(0)
|
(0)
|
(2)
|
(5)
|
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(5)
|
(4)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
1
+59%
|
1
-7%
|
1
+87%
|
3
+109%
|
3
+18%
|
4
+18%
|
3
-16%
|
3
-11%
|
2
-19%
|
2
-7%
|
2
-4%
|
2
-11%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(0)
|
(1)
|
(7)
|
(4)
|
(5)
|
(8)
|
(11)
|
(13)
|
(10)
|
(9)
|
(8)
|
(6)
|
(7)
|
(6)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(3)
|
(4)
|
(5)
|
(8)
|
(10)
|
(11)
|
(9)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(1)
-180%
|
(7)
-707%
|
(3)
+55%
|
(4)
-34%
|
(5)
-28%
|
(8)
-54%
|
(9)
-20%
|
(7)
+28%
|
(6)
+14%
|
(5)
+5%
|
(4)
+28%
|
(5)
-33%
|
(4)
+23%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
(4)
|
0
|
0
|
(0)
|
(12)
|
(14)
|
(15)
|
(6)
|
(8)
|
(5)
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(5)
-1 885%
|
(6)
-30%
|
(3)
+56%
|
(4)
-53%
|
(18)
-307%
|
(22)
-24%
|
(25)
-14%
|
(13)
+48%
|
(14)
-11%
|
(11)
+22%
|
(6)
+51%
|
(6)
-9%
|
(4)
+25%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(5)
|
(6)
|
(3)
|
(4)
|
(18)
|
(20)
|
(23)
|
(13)
|
(14)
|
(11)
|
(6)
|
(6)
|
(4)
|
|
| Net Income (Common) |
(0)
N/A
|
(5)
-1 885%
|
(6)
-30%
|
(3)
+56%
|
(4)
-53%
|
(18)
-307%
|
(20)
-10%
|
(23)
-16%
|
(13)
+43%
|
(14)
-11%
|
(11)
+22%
|
(6)
+43%
|
(6)
+7%
|
(0)
+94%
|
|
| EPS (Diluted) |
0
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.47
-1 467%
|
-0.01
+98%
|
-0.02
-100%
|
-1.68
-8 300%
|
-1.48
+12%
|
-0.66
+55%
|
-0.83
-26%
|
-0.36
+57%
|
-0.12
+67%
|
-0.1
+17%
|
0
N/A
|
|