Marsden Maritime Holdings Ltd
NZX:MMH
Marsden Maritime Holdings Ltd
NZX:MMH
Price:
5.55
NZD
Market Cap:
NZ$229.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Marsden Maritime Holdings Ltd
NZX:MMH
|
NZ |
|
S
|
Shandong Fengxiang Co Ltd
HKEX:9977
|
CN |
|
EDP Energias do Brasil SA
BOVESPA:ENBR3
|
BR |
|
N
|
Nanjing Well Pharmaceutical Co Ltd
SSE:603351
|
CN |
Income Statement
Earnings Waterfall
Marsden Maritime Holdings Ltd
Marsden Maritime Holdings Ltd
Income Statement
Marsden Maritime Holdings Ltd
Marsden Maritime Holdings Ltd
Currency: NZD
| Mar-2002 | Sep-2002 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
|
| Revenue |
19
N/A
|
15
-19%
|
3
-83%
|
6
+136%
|
7
+16%
|
6
-12%
|
6
-1%
|
6
+0%
|
13
+110%
|
12
-5%
|
5
-58%
|
5
-9%
|
5
+11%
|
5
-8%
|
5
-3%
|
5
+13%
|
6
+8%
|
7
+18%
|
8
+16%
|
8
+5%
|
9
+9%
|
10
+9%
|
10
+4%
|
11
+5%
|
11
+1%
|
11
+1%
|
11
+3%
|
12
+8%
|
13
+9%
|
13
+3%
|
14
+4%
|
14
+2%
|
14
-2%
|
15
+5%
|
11
-28%
|
6
-44%
|
6
+5%
|
7
+10%
|
7
+4%
|
5
-26%
|
11
+104%
|
11
+3%
|
11
+1%
|
11
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(7)
|
(1)
|
(4)
|
(4)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(5)
|
|
| Gross Profit |
8
N/A
|
8
+2%
|
2
-78%
|
2
+3%
|
3
+43%
|
2
-12%
|
4
+82%
|
5
+21%
|
11
+101%
|
11
+1%
|
4
-59%
|
4
-10%
|
5
+12%
|
4
-8%
|
4
-2%
|
5
+12%
|
5
+8%
|
6
+21%
|
7
+18%
|
7
+6%
|
5
-32%
|
9
+77%
|
9
+3%
|
9
+2%
|
10
+7%
|
9
-6%
|
10
+4%
|
10
+3%
|
11
+14%
|
11
-2%
|
12
+8%
|
12
-4%
|
12
0%
|
12
+0%
|
8
-31%
|
3
-62%
|
3
+15%
|
4
+2%
|
4
+10%
|
3
-29%
|
5
+81%
|
6
+14%
|
5
-10%
|
6
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(2)
|
(7)
|
(2)
|
(7)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
1
|
1
|
|
| Operating Income |
7
N/A
|
7
+3%
|
2
-78%
|
1
-12%
|
1
-6%
|
1
-36%
|
3
+280%
|
5
+47%
|
9
+97%
|
10
+2%
|
3
-67%
|
3
-15%
|
3
+19%
|
3
-13%
|
3
-7%
|
3
+25%
|
3
+4%
|
5
+35%
|
6
+23%
|
6
+5%
|
8
+35%
|
7
-10%
|
8
+4%
|
8
+5%
|
8
+2%
|
8
-1%
|
8
0%
|
9
+8%
|
10
+11%
|
10
+2%
|
10
+4%
|
10
-5%
|
9
-8%
|
10
+8%
|
5
-43%
|
1
-76%
|
(3)
N/A
|
2
N/A
|
(3)
N/A
|
1
N/A
|
2
+87%
|
2
+8%
|
2
+1%
|
1
-30%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(2)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(0)
|
(1)
|
7
|
8
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
3
|
3
|
0
|
0
|
(0)
|
(0)
|
0
|
5
|
5
|
10
|
13
|
17
|
4
|
6
|
6
|
3
|
3
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
2
|
1
|
6
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
8
+16%
|
2
-76%
|
3
+48%
|
8
+176%
|
8
-5%
|
2
-76%
|
2
+13%
|
9
+337%
|
9
+1%
|
11
+16%
|
10
-4%
|
3
-70%
|
2
-20%
|
2
0%
|
3
+27%
|
3
+8%
|
5
+37%
|
6
+23%
|
8
+32%
|
8
+7%
|
7
-9%
|
8
+2%
|
8
+11%
|
9
+3%
|
8
-2%
|
9
+1%
|
12
+42%
|
13
+7%
|
10
-22%
|
10
+3%
|
9
-9%
|
9
-9%
|
10
+13%
|
11
+9%
|
7
-37%
|
7
-2%
|
14
+118%
|
14
-4%
|
5
-67%
|
8
+75%
|
8
-2%
|
5
-36%
|
4
-14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
5
|
6
|
2
|
3
|
8
|
8
|
2
|
2
|
9
|
9
|
11
|
10
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
8
|
8
|
7
|
7
|
8
|
9
|
8
|
9
|
12
|
13
|
10
|
10
|
9
|
9
|
10
|
11
|
7
|
7
|
14
|
14
|
4
|
8
|
8
|
4
|
4
|
|
| Income to Minority Interest |
0
|
(0)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5
N/A
|
6
+15%
|
3
-53%
|
3
+23%
|
8
+129%
|
8
+6%
|
2
-77%
|
2
+7%
|
9
+353%
|
9
+3%
|
11
+15%
|
10
-6%
|
3
-70%
|
3
-11%
|
3
+1%
|
3
+15%
|
3
+9%
|
5
+39%
|
6
+23%
|
8
+31%
|
8
+6%
|
7
-17%
|
7
+2%
|
8
+21%
|
9
+3%
|
8
-2%
|
9
+1%
|
12
+42%
|
13
+7%
|
10
-22%
|
10
+3%
|
9
-9%
|
9
-9%
|
10
+13%
|
11
+9%
|
7
-37%
|
7
-2%
|
14
+118%
|
14
-4%
|
4
-67%
|
8
+76%
|
8
-2%
|
4
-43%
|
4
-13%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.14
+17%
|
0.07
-50%
|
0.08
+14%
|
0.19
+138%
|
0.19
N/A
|
0.04
-79%
|
0.05
+25%
|
0.21
+320%
|
0.21
N/A
|
0.24
+14%
|
0.23
-4%
|
0.07
-70%
|
0.06
-14%
|
0.06
N/A
|
0.08
+33%
|
0.08
N/A
|
0.11
+38%
|
0.14
+27%
|
0.18
+29%
|
0.2
+11%
|
0.16
-20%
|
0.16
N/A
|
0.2
+25%
|
0.21
+5%
|
0.2
-5%
|
0.21
+5%
|
0.29
+38%
|
0.31
+7%
|
0.24
-23%
|
0.25
+4%
|
0.23
-8%
|
0.21
-9%
|
0.23
+10%
|
0.26
+13%
|
0.16
-38%
|
0.16
N/A
|
0.35
+119%
|
0.33
-6%
|
0.11
-67%
|
0.19
+73%
|
0.19
N/A
|
0.11
-42%
|
0.09
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
