Move Logistics Group Ltd
NZX:MOV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Move Logistics Group Ltd
NZX:MOV
|
NZ |
|
Eolus Vind AB (publ)
STO:EOLU B
|
SE |
Balance Sheet
Balance Sheet Decomposition
Move Logistics Group Ltd
Move Logistics Group Ltd
Balance Sheet
Move Logistics Group Ltd
| Mar-2016 | Mar-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
3
|
6
|
12
|
13
|
15
|
9
|
10
|
6
|
|
| Cash Equivalents |
0
|
0
|
3
|
6
|
12
|
13
|
15
|
9
|
10
|
6
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
47
|
51
|
42
|
49
|
59
|
52
|
42
|
35
|
|
| Accounts Receivables |
0
|
0
|
47
|
51
|
42
|
48
|
59
|
51
|
42
|
35
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
1
|
1
|
2
|
2
|
26
|
2
|
2
|
0
|
|
| Total Current Assets |
1
|
1
|
51
|
58
|
56
|
64
|
100
|
62
|
54
|
42
|
|
| PP&E Net |
0
|
0
|
75
|
92
|
264
|
253
|
208
|
227
|
227
|
190
|
|
| Intangible Assets |
0
|
0
|
25
|
24
|
24
|
21
|
18
|
15
|
2
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Assets |
1
N/A
|
1
-24%
|
152
+23 042%
|
176
+16%
|
345
+95%
|
338
-2%
|
327
-3%
|
305
-7%
|
282
-8%
|
234
-17%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
32
|
39
|
17
|
20
|
18
|
17
|
31
|
25
|
|
| Accrued Liabilities |
0
|
0
|
12
|
13
|
23
|
22
|
29
|
27
|
9
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
5
|
32
|
95
|
30
|
30
|
57
|
35
|
|
| Other Current Liabilities |
0
|
0
|
2
|
1
|
2
|
2
|
8
|
2
|
0
|
1
|
|
| Total Current Liabilities |
0
|
0
|
49
|
58
|
74
|
140
|
86
|
75
|
97
|
69
|
|
| Long-Term Debt |
0
|
0
|
70
|
79
|
228
|
154
|
165
|
150
|
154
|
150
|
|
| Deferred Income Tax |
0
|
0
|
3
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
4
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
5
|
3
|
3
|
|
| Total Liabilities |
0
N/A
|
0
+11%
|
125
+74 694%
|
143
+15%
|
309
+116%
|
302
-2%
|
257
-15%
|
234
-9%
|
259
+11%
|
226
-13%
|
|
| Equity | |||||||||||
| Common Stock |
8
|
8
|
28
|
35
|
37
|
37
|
75
|
84
|
84
|
84
|
|
| Retained Earnings |
7
|
8
|
1
|
2
|
2
|
1
|
5
|
12
|
60
|
76
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Equity |
1
N/A
|
0
-31%
|
27
+5 386%
|
33
+23%
|
35
+7%
|
36
+3%
|
70
+94%
|
71
+2%
|
23
-67%
|
8
-66%
|
|
| Total Liabilities & Equity |
1
N/A
|
1
-24%
|
152
+23 042%
|
176
+16%
|
345
+95%
|
338
-2%
|
327
-3%
|
305
-7%
|
282
-8%
|
234
-17%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
0
|
84
|
89
|
91
|
91
|
116
|
128
|
128
|
128
|
|