
Pacific Edge Ltd
NZX:PEB

Intrinsic Value
The intrinsic value of one
PEB
stock under the Base Case scenario is
0.11
NZD.
Compared to the current market price of 0.1 NZD,
Pacific Edge Ltd
is
Undervalued by 8%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pacific Edge Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Pacific Edge Ltd
Balance Sheet Decomposition
Pacific Edge Ltd
Current Assets | 44.3m |
Cash & Short-Term Investments | 35.9m |
Receivables | 5.1m |
Other Current Assets | 3.2m |
Non-Current Assets | 6.5m |
PP&E | 5.6m |
Intangibles | 907k |
Free Cash Flow Analysis
Pacific Edge Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Pacific Edge Ltd
Revenue
|
21.8m
NZD
|
Operating Expenses
|
-52.8m
NZD
|
Operating Income
|
-31m
NZD
|
Other Expenses
|
2.2m
NZD
|
Net Income
|
-28.8m
NZD
|
PEB Profitability Score
Profitability Due Diligence
Pacific Edge Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Score
Pacific Edge Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.
PEB Solvency Score
Solvency Due Diligence
Pacific Edge Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Pacific Edge Ltd's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEB Price Targets Summary
Pacific Edge Ltd
According to Wall Street analysts, the average 1-year price target for
PEB
is 0.07 NZD
with a low forecast of 0.05 NZD and a high forecast of 0.08 NZD.
Dividends
Current shareholder yield for PEB is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PEB
stock under the Base Case scenario is
0.11
NZD.
Compared to the current market price of 0.1 NZD,
Pacific Edge Ltd
is
Undervalued by 8%.