P

Paysauce Ltd
NZX:PYS

Watchlist Manager
Paysauce Ltd
NZX:PYS
Watchlist
Price: 0.165 NZD -2.37% Market Closed
Market Cap: 23.6m NZD

Intrinsic Value

The intrinsic value of one PYS stock under the Base Case scenario is 0.138 NZD. Compared to the current market price of 0.165 NZD, Paysauce Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PYS Intrinsic Value
0.138 NZD
Overvaluation 16%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Paysauce Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
PYS
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for PYS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

AI Assistant
AI Assistant
Ask me anything about Paysauce Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paysauce Ltd

Current Assets 36.8m
Cash & Short-Term Investments 11.9m
Receivables 134k
Other Current Assets 24.8m
Non-Current Assets 4.2m
PP&E 290k
Intangibles 3m
Other Non-Current Assets 902k
Efficiency

Free Cash Flow Analysis
Paysauce Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Paysauce Ltd

Revenue
8.7m NZD
Operating Expenses
-8m NZD
Operating Income
714k NZD
Other Expenses
855k NZD
Net Income
1.6m NZD
Fundamental Scores

PYS Profitability Score
Profitability Due Diligence

Paysauce Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Exceptional ROE
ROE is Increasing
48/100
Profitability
Score

Paysauce Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

PYS Solvency Score
Solvency Due Diligence

Paysauce Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Paysauce Ltd's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYS Price Targets Summary
Paysauce Ltd

There are no price targets for PYS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Paysauce Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for PYS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one PYS stock?

The intrinsic value of one PYS stock under the Base Case scenario is 0.138 NZD.

Is PYS stock undervalued or overvalued?

Compared to the current market price of 0.165 NZD, Paysauce Ltd is Overvalued by 16%.

Back to Top