Paysauce Ltd
NZX:PYS
Intrinsic Value
PaySauce Ltd. engages in the importation and distribution of energy efficient light bulbs and energy efficient products. [ Read More ]
The intrinsic value of one PYS stock under the Base Case scenario is 0.11 NZD. Compared to the current market price of 0.26 NZD, Paysauce Ltd is Overvalued by 57%.
Valuation Backtest
Paysauce Ltd
Run backtest to discover the historical profit from buying and selling PYS stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Paysauce Ltd
Current Assets | 32.7m |
Cash & Short-Term Investments | 32m |
Receivables | 98k |
Other Current Assets | 515k |
Non-Current Assets | 2.4m |
PP&E | 351k |
Intangibles | 2m |
Current Liabilities | 32.9m |
Accounts Payable | 326k |
Accrued Liabilities | 488k |
Other Current Liabilities | 32.1m |
Non-Current Liabilities | 812k |
Long-Term Debt | 792k |
Other Non-Current Liabilities | 20k |
Earnings Waterfall
Paysauce Ltd
Revenue
|
6.8m
NZD
|
Operating Expenses
|
-6.9m
NZD
|
Operating Income
|
-103k
NZD
|
Other Expenses
|
-297k
NZD
|
Net Income
|
-400k
NZD
|
Free Cash Flow Analysis
Paysauce Ltd
PYS Profitability Score
Profitability Due Diligence
Paysauce Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Paysauce Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
PYS Solvency Score
Solvency Due Diligence
Paysauce Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Paysauce Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PYS Price Targets Summary
Paysauce Ltd
Shareholder Return
PYS Price
Paysauce Ltd
Average Annual Return | 15.4% |
Standard Deviation of Annual Returns | 91.57% |
Max Drawdown | -85% |
Market Capitalization | 36.3m NZD |
Shares Outstanding | 141 322 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PaySauce Ltd. engages in the importation and distribution of energy efficient light bulbs and energy efficient products. The company is headquartered in Lower Hutt, Wellington. The company went IPO on 2011-10-19. The firm offers software-as-a-service (SaaS) fintech platform, namely PaySauce, providing employment and payment solutions for people at work across the Asia-Pacific region. The company provides employers the technology to digitally onboard, pay and manage employees from any device. The PaySauce platform includes rosters, mobile timesheets, payroll calculations, banking integration, automated payments, PAYE filing, labor costing, automated general ledger entries and digital employment contracts. The PaySauce product is cloud-based, which enables customers to use the service from any device. The firm offers its services for various industries, such as charities, accountants, agriculture, horticulture, retail and services, manufacturers, and small and medium enterprises.
Contact
IPO
Employees
Officers
The intrinsic value of one PYS stock under the Base Case scenario is 0.11 NZD.
Compared to the current market price of 0.26 NZD, Paysauce Ltd is Overvalued by 57%.