First Time Loading...
P

Paysauce Ltd
NZX:PYS

Watchlist Manager
Paysauce Ltd
NZX:PYS
Watchlist
Price: 0.26 NZD 6.12% Market Closed
Updated: May 15, 2024

Intrinsic Value

PaySauce Ltd. engages in the importation and distribution of energy efficient light bulbs and energy efficient products. [ Read More ]

The intrinsic value of one PYS stock under the Base Case scenario is 0.11 NZD. Compared to the current market price of 0.26 NZD, Paysauce Ltd is Overvalued by 57%.

Key Points:
PYS Intrinsic Value
Base Case
0.11 NZD
Overvaluation 57%
Intrinsic Value
Price
P
Base Case Scenario

Valuation Backtest
Paysauce Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PYS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Paysauce Ltd

Provide an overview of the primary business activities
of Paysauce Ltd.

What unique competitive advantages
does Paysauce Ltd hold over its rivals?

What risks and challenges
does Paysauce Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Paysauce Ltd.

Provide P/S
for Paysauce Ltd.

Provide P/E
for Paysauce Ltd.

Provide P/OCF
for Paysauce Ltd.

Provide P/FCFE
for Paysauce Ltd.

Provide P/B
for Paysauce Ltd.

Provide EV/S
for Paysauce Ltd.

Provide EV/GP
for Paysauce Ltd.

Provide EV/EBITDA
for Paysauce Ltd.

Provide EV/EBIT
for Paysauce Ltd.

Provide EV/OCF
for Paysauce Ltd.

Provide EV/FCFF
for Paysauce Ltd.

Provide EV/IC
for Paysauce Ltd.

Compare the intrinsic valuations
of Paysauce Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Paysauce Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Paysauce Ltd compared to its peers.

Compare the P/E ratios
of Paysauce Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Paysauce Ltd with its peers.

Analyze the financial leverage
of Paysauce Ltd compared to its main competitors.

Show all profitability ratios
for Paysauce Ltd.

Provide ROE
for Paysauce Ltd.

Provide ROA
for Paysauce Ltd.

Provide ROIC
for Paysauce Ltd.

Provide ROCE
for Paysauce Ltd.

Provide Gross Margin
for Paysauce Ltd.

Provide Operating Margin
for Paysauce Ltd.

Provide Net Margin
for Paysauce Ltd.

Provide FCF Margin
for Paysauce Ltd.

Show all solvency ratios
for Paysauce Ltd.

Provide D/E Ratio
for Paysauce Ltd.

Provide D/A Ratio
for Paysauce Ltd.

Provide Interest Coverage Ratio
for Paysauce Ltd.

Provide Altman Z-Score Ratio
for Paysauce Ltd.

Provide Quick Ratio
for Paysauce Ltd.

Provide Current Ratio
for Paysauce Ltd.

Provide Cash Ratio
for Paysauce Ltd.

What is the historical Revenue growth
over the last 5 years for Paysauce Ltd?

What is the historical Net Income growth
over the last 5 years for Paysauce Ltd?

What is the current Free Cash Flow
of Paysauce Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Paysauce Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Paysauce Ltd

Current Assets 32.7m
Cash & Short-Term Investments 32m
Receivables 98k
Other Current Assets 515k
Non-Current Assets 2.4m
PP&E 351k
Intangibles 2m
Current Liabilities 32.9m
Accounts Payable 326k
Accrued Liabilities 488k
Other Current Liabilities 32.1m
Non-Current Liabilities 812k
Long-Term Debt 792k
Other Non-Current Liabilities 20k
Efficiency

Earnings Waterfall
Paysauce Ltd

Revenue
6.8m NZD
Operating Expenses
-6.9m NZD
Operating Income
-103k NZD
Other Expenses
-297k NZD
Net Income
-400k NZD

Free Cash Flow Analysis
Paysauce Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PYS Profitability Score
Profitability Due Diligence

Paysauce Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
41/100
Profitability
Score

Paysauce Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

PYS Solvency Score
Solvency Due Diligence

Paysauce Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
61/100
Solvency
Score

Paysauce Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYS Price Targets Summary
Paysauce Ltd

There are no price targets for PYS.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PYS Price
Paysauce Ltd

1M 1M
+11%
6M 6M
+0%
1Y 1Y
+0%
3Y 3Y
-2%
5Y 5Y
-45%
10Y 10Y
-98%
Annual Price Range
0.26
52w Low
0.17
52w High
0.29
Price Metrics
Average Annual Return 15.4%
Standard Deviation of Annual Returns 91.57%
Max Drawdown -85%
Shares Statistics
Market Capitalization 36.3m NZD
Shares Outstanding 141 322 000
Percentage of Shares Shorted
N/A

PYS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Paysauce Ltd

Country

New Zealand

Industry

Technology

Market Cap

36.3m NZD

Dividend Yield

0%

Description

PaySauce Ltd. engages in the importation and distribution of energy efficient light bulbs and energy efficient products. The company is headquartered in Lower Hutt, Wellington. The company went IPO on 2011-10-19. The firm offers software-as-a-service (SaaS) fintech platform, namely PaySauce, providing employment and payment solutions for people at work across the Asia-Pacific region. The company provides employers the technology to digitally onboard, pay and manage employees from any device. The PaySauce platform includes rosters, mobile timesheets, payroll calculations, banking integration, automated payments, PAYE filing, labor costing, automated general ledger entries and digital employment contracts. The PaySauce product is cloud-based, which enables customers to use the service from any device. The firm offers its services for various industries, such as charities, accountants, agriculture, horticulture, retail and services, manufacturers, and small and medium enterprises.

Contact

WELLINGTON
Lower Hutt
Level 2, Lower Hutt, 21-23 Andrews Avenue
+6445550754
https://www.paysauce.com/

IPO

2011-10-19

Employees

-

Officers

Co-founder, CEO & Executive Director
Mr. Asantha Wijeyeratne
Co-founder & CTO
Mr. Troy Tarrant
Chief Financial Officer
Ms. Jaime Monaghan
Chief Operating Officer
Mr. Mathew Stokes
Chief People Officer
Ms. Jessica McLean
Board Advisor on International Expansion
Mr. Krishnakumar Guda
Show More
Head of Customer Exeperience
Ms. Victoria Ann Taylor
Head of Design
Mr. Ben Colgate
Head of Finance
Mr. Tod Rookes
Show Less

See Also

Discover More
What is the Intrinsic Value of one PYS stock?

The intrinsic value of one PYS stock under the Base Case scenario is 0.11 NZD.

Is PYS stock undervalued or overvalued?

Compared to the current market price of 0.26 NZD, Paysauce Ltd is Overvalued by 57%.