
Skellerup Holdings Ltd
NZX:SKL

Intrinsic Value
The intrinsic value of one
SKL
stock under the Base Case scenario is
4.85
NZD.
Compared to the current market price of 4.57 NZD,
Skellerup Holdings Ltd
is
Undervalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Skellerup Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Skellerup Holdings Ltd
Balance Sheet Decomposition
Skellerup Holdings Ltd
Current Assets | 155.8m |
Cash & Short-Term Investments | 19.1m |
Receivables | 50.9m |
Other Current Assets | 85.7m |
Non-Current Assets | 190.3m |
PP&E | 117.9m |
Intangibles | 67.2m |
Other Non-Current Assets | 5.1m |
Free Cash Flow Analysis
Skellerup Holdings Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Skellerup Holdings Ltd
Revenue
|
338.2m
NZD
|
Cost of Revenue
|
-190.7m
NZD
|
Gross Profit
|
147.5m
NZD
|
Operating Expenses
|
-71.5m
NZD
|
Operating Income
|
76m
NZD
|
Other Expenses
|
-26.6m
NZD
|
Net Income
|
49.5m
NZD
|
SKL Profitability Score
Profitability Due Diligence
Skellerup Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Skellerup Holdings Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
SKL Solvency Score
Solvency Due Diligence
Skellerup Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Skellerup Holdings Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SKL Price Targets Summary
Skellerup Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
SKL
is 5.32 NZD
with a low forecast of 4.9 NZD and a high forecast of 5.78 NZD.
Dividends
Current shareholder yield for SKL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SKL
stock under the Base Case scenario is
4.85
NZD.
Compared to the current market price of 4.57 NZD,
Skellerup Holdings Ltd
is
Undervalued by 6%.