
Spark New Zealand Ltd
NZX:SPK

Intrinsic Value
The intrinsic value of one
SPK
stock under the Base Case scenario is
4.14
NZD.
Compared to the current market price of 2.245 NZD,
Spark New Zealand Ltd
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Spark New Zealand Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Spark New Zealand Ltd
Balance Sheet Decomposition
Spark New Zealand Ltd
Current Assets | 1.4B |
Cash & Short-Term Investments | 100m |
Receivables | 951m |
Other Current Assets | 375m |
Non-Current Assets | 3.5B |
Long-Term Investments | 132m |
PP&E | 2.1B |
Intangibles | 847m |
Other Non-Current Assets | 422m |
Free Cash Flow Analysis
Spark New Zealand Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Spark New Zealand Ltd
Revenue
|
3.8B
NZD
|
Cost of Revenue
|
-1.9B
NZD
|
Gross Profit
|
2B
NZD
|
Operating Expenses
|
-1.5B
NZD
|
Operating Income
|
505m
NZD
|
Other Expenses
|
-311m
NZD
|
Net Income
|
194m
NZD
|
SPK Profitability Score
Profitability Due Diligence
Spark New Zealand Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Spark New Zealand Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
SPK Solvency Score
Solvency Due Diligence
Spark New Zealand Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Spark New Zealand Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SPK Price Targets Summary
Spark New Zealand Ltd
According to Wall Street analysts, the average 1-year price target for
SPK
is 2.962 NZD
with a low forecast of 2.071 NZD and a high forecast of 4.463 NZD.
Dividends
Current shareholder yield for SPK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SPK
stock under the Base Case scenario is
4.14
NZD.
Compared to the current market price of 2.245 NZD,
Spark New Zealand Ltd
is
Undervalued by 46%.