DCF Value

The DCF Value for Tourism Holdings Ltd (THL) under the Base Case is 4.07 NZD. Compared with the current market price of 2.78 NZD, the stock appears Undervalued by 32% .

Key assumptions
THL DCF Value
Base Case
NZ$4.07
Undervaluation 32%
DCF Value
Price NZ$2.78
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time