Atria Oyj
OMXH:ATRAV
Intrinsic Value
The intrinsic value of one ATRAV stock under the Base Case scenario is 33.38 EUR. Compared to the current market price of 12.7 EUR, Atria Oyj is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Atria Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Atria Oyj
Balance Sheet Decomposition
Atria Oyj
Current Assets | 259.6m |
Cash & Short-Term Investments | 19.9m |
Receivables | 108.4m |
Other Current Assets | 131.3m |
Non-Current Assets | 725.2m |
Long-Term Investments | 24.1m |
PP&E | 547.4m |
Intangibles | 141.9m |
Other Non-Current Assets | 11.8m |
Free Cash Flow Analysis
Atria Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Atria Oyj
Revenue
|
1.8B
EUR
|
Cost of Revenue
|
-1.6B
EUR
|
Gross Profit
|
191.3m
EUR
|
Operating Expenses
|
-127.4m
EUR
|
Operating Income
|
63.9m
EUR
|
Other Expenses
|
-24.2m
EUR
|
Net Income
|
39.7m
EUR
|
ATRAV Profitability Score
Profitability Due Diligence
Atria Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Atria Oyj's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
ATRAV Solvency Score
Solvency Due Diligence
Atria Oyj's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Atria Oyj's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATRAV Price Targets Summary
Atria Oyj
According to Wall Street analysts, the average 1-year price target for ATRAV is 14.18 EUR with a low forecast of 13.94 EUR and a high forecast of 14.7 EUR.
Dividends
Current shareholder yield for ATRAV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ATRAV stock under the Base Case scenario is 33.38 EUR.
Compared to the current market price of 12.7 EUR, Atria Oyj is Undervalued by 62%.