C
Consti Oyj
OMXH:CONSTI
Consti Oyj
OMXH:CONSTI
Price:
11.5
EUR
-2.13%
Market Closed
Market Cap:
€92.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Consti Oyj
OMXH:CONSTI
|
FI |
|
N
|
Nam Viet Corp
VN:ANV
|
VN |
Income Statement
Earnings Waterfall
Consti Oyj
Consti Oyj
Income Statement
Consti Oyj
Consti Oyj
Currency: EUR
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
245
N/A
|
251
+2%
|
256
+2%
|
260
+2%
|
261
+1%
|
262
+0%
|
262
0%
|
267
+2%
|
281
+5%
|
289
+3%
|
300
+4%
|
305
+2%
|
304
0%
|
305
+0%
|
316
+3%
|
327
+4%
|
330
+1%
|
333
+1%
|
315
-6%
|
300
-5%
|
288
-4%
|
275
-5%
|
275
0%
|
275
+0%
|
280
+2%
|
287
+3%
|
292
+2%
|
292
+0%
|
292
0%
|
295
+1%
|
305
+4%
|
314
+3%
|
317
+1%
|
328
+3%
|
321
-2%
|
317
-1%
|
324
+2%
|
320
-1%
|
327
+2%
|
327
+0%
|
329
+1%
|
333
+1%
|
336
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(169)
|
(175)
|
(178)
|
(181)
|
(182)
|
(180)
|
(180)
|
(184)
|
(195)
|
(204)
|
(218)
|
(222)
|
(221)
|
(222)
|
(233)
|
(246)
|
(252)
|
(252)
|
(230)
|
(215)
|
(203)
|
(191)
|
(192)
|
(193)
|
(196)
|
(203)
|
(207)
|
(207)
|
(206)
|
(208)
|
(214)
|
(221)
|
(222)
|
(232)
|
(227)
|
(223)
|
(230)
|
(225)
|
(228)
|
(228)
|
(230)
|
(237)
|
(240)
|
|
| Gross Profit |
76
N/A
|
76
+1%
|
78
+2%
|
79
+1%
|
80
+1%
|
81
+2%
|
82
+1%
|
83
+2%
|
86
+4%
|
84
-2%
|
82
-3%
|
83
+1%
|
83
+0%
|
83
0%
|
83
0%
|
81
-1%
|
79
-3%
|
82
+3%
|
85
+4%
|
86
+1%
|
85
0%
|
84
-2%
|
83
-1%
|
82
-2%
|
83
+2%
|
85
+2%
|
85
+1%
|
86
+1%
|
86
0%
|
87
+2%
|
91
+5%
|
93
+2%
|
95
+2%
|
96
+1%
|
94
-2%
|
94
+0%
|
95
+1%
|
96
+1%
|
99
+3%
|
99
+0%
|
99
-1%
|
97
-2%
|
96
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(67)
|
(68)
|
(68)
|
(71)
|
(71)
|
(72)
|
(71)
|
(72)
|
(75)
|
(78)
|
(83)
|
(84)
|
(85)
|
(85)
|
(85)
|
(84)
|
(83)
|
(82)
|
(80)
|
(80)
|
(78)
|
(76)
|
(75)
|
(73)
|
(74)
|
(79)
|
(76)
|
(80)
|
(76)
|
(77)
|
(80)
|
(81)
|
(83)
|
(83)
|
(82)
|
(82)
|
(83)
|
(85)
|
(89)
|
(89)
|
(89)
|
(88)
|
(87)
|
|
| Selling, General & Administrative |
(50)
|
(51)
|
(53)
|
(52)
|
(53)
|
(53)
|
(55)
|
(54)
|
(55)
|
(58)
|
(62)
|
(62)
|
(63)
|
(63)
|
(64)
|
(62)
|
(62)
|
(62)
|
(63)
|
(62)
|
(60)
|
(59)
|
(60)
|
(57)
|
(57)
|
(58)
|
(61)
|
(60)
|
(60)
|
(62)
|
(65)
|
(64)
|
(66)
|
(67)
|
(69)
|
(66)
|
(66)
|
(66)
|
(71)
|
(69)
|
(70)
|
(70)
|
(71)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(15)
|
(15)
|
(12)
|
(16)
|
(16)
|
(16)
|
(14)
|
(17)
|
(18)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(19)
|
(20)
|
(18)
|
(17)
|
(14)
|
(15)
|
(14)
|
(13)
|
(12)
|
(13)
|
(14)
|
(18)
|
(11)
|
(16)
|
(12)
|
(12)
|
(12)
|
(14)
|
(13)
|
(13)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
(15)
|
(14)
|
(13)
|
|
| Operating Income |
9
N/A
|
8
-4%
|
10
+22%
|
9
-17%
|
9
+3%
|
10
+9%
|
11
+13%
|
11
+2%
|
11
+1%
|
7
-40%
|
(1)
N/A
|
(1)
-37%
|
(2)
-122%
|
(3)
-36%
|
(2)
+8%
|
(2)
+1%
|
(4)
-66%
|
(0)
+91%
|
5
N/A
|
5
+22%
|
8
+41%
|
8
+5%
|
8
-1%
|
8
+3%
|
9
+7%
|
6
-36%
|
9
+67%
|
6
-37%
|
9
+58%
|
10
+2%
|
11
+17%
|
12
+5%
|
12
+1%
|
13
+12%
|
12
-9%
|
12
-1%
|
12
0%
|
10
-12%
|
10
-3%
|
10
-3%
|
9
-5%
|
9
-2%
|
9
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
3
-14%
|
4
+34%
|
5
+29%
|
7
+25%
|
9
+31%
|
10
+17%
|
10
+2%
|
10
+1%
|
6
-43%
|
(1)
N/A
|
(2)
-35%
|
(3)
-61%
|
(3)
-26%
|
(3)
+14%
|
(3)
-9%
|
(5)
-57%
|
(1)
+70%
|
3
N/A
|
4
+22%
|
7
+57%
|
7
+7%
|
7
+3%
|
7
-4%
|
4
-43%
|
5
+14%
|
5
+2%
|
5
+5%
|
8
+74%
|
9
+4%
|
10
+19%
|
11
+2%
|
11
+1%
|
12
+13%
|
11
-7%
|
11
-4%
|
11
-1%
|
9
-13%
|
9
-3%
|
9
-3%
|
8
-5%
|
8
-2%
|
9
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
3
|
2
|
3
|
4
|
5
|
7
|
8
|
8
|
8
|
5
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(1)
|
3
|
3
|
5
|
5
|
6
|
5
|
3
|
4
|
4
|
4
|
7
|
7
|
8
|
9
|
9
|
10
|
9
|
9
|
9
|
7
|
7
|
7
|
7
|
6
|
7
|
|
| Net Income (Common) |
3
N/A
|
2
-13%
|
3
+38%
|
4
+29%
|
5
+24%
|
7
+29%
|
8
+17%
|
8
+1%
|
8
+1%
|
5
-44%
|
(1)
N/A
|
(1)
-28%
|
(2)
-59%
|
(3)
-24%
|
(2)
+14%
|
(3)
-13%
|
(4)
-53%
|
(1)
+68%
|
3
N/A
|
3
+16%
|
5
+64%
|
5
+3%
|
5
+7%
|
5
+0%
|
3
-45%
|
4
+24%
|
4
0%
|
4
+7%
|
7
+73%
|
7
+4%
|
8
+21%
|
9
+2%
|
9
+1%
|
10
+13%
|
9
-9%
|
9
-4%
|
9
-1%
|
7
-13%
|
7
-4%
|
7
-4%
|
7
-5%
|
6
-2%
|
7
+6%
|
|
| EPS (Diluted) |
0.58
N/A
|
0.46
-21%
|
0.61
+33%
|
0.55
-10%
|
0.68
+24%
|
0.9
+32%
|
1.05
+17%
|
1.06
+1%
|
1.07
+1%
|
0.6
-44%
|
-0.14
N/A
|
-0.18
-29%
|
-0.28
-56%
|
-0.35
-25%
|
-0.3
+14%
|
-0.34
-13%
|
-0.53
-56%
|
-0.17
+68%
|
0.33
N/A
|
0.37
+12%
|
0.62
+68%
|
0.64
+3%
|
0.69
+8%
|
0.69
N/A
|
0.37
-46%
|
0.46
+24%
|
0.46
N/A
|
0.5
+9%
|
0.87
+74%
|
0.91
+5%
|
1.06
+16%
|
1.12
+6%
|
1.12
N/A
|
1.27
+13%
|
1.11
-13%
|
1.11
N/A
|
1.09
-2%
|
0.94
-14%
|
0.88
-6%
|
0.87
-1%
|
0.82
-6%
|
0.81
-1%
|
0.84
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
