D

Dovre Group Oyj
OMXH:DOV1V

Watchlist Manager
Dovre Group Oyj
OMXH:DOV1V
Watchlist
Price: 0.074 EUR 2.21% Market Closed
Market Cap: 8m EUR

Intrinsic Value

The intrinsic value of one DOV1V stock under the Base Case scenario is 0.244 EUR. Compared to the current market price of 0.074 EUR, Dovre Group Oyj is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOV1V Intrinsic Value
0.244 EUR
Undervaluation 70%
Intrinsic Value
Price
D
Base Case Scenario

Valuation History
Dovre Group Oyj

What is Valuation History?
Ask AI Assistant
What other research platforms think about DOV1V?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DOV1V valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dovre Group Oyj.

Explain Valuation
Compare DOV1V to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DOV1V?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dovre Group Oyj

Current Assets 62m
Cash & Short-Term Investments 21.6m
Receivables 20.2m
Other Current Assets 20.3m
Non-Current Assets 9.2m
Long-Term Investments 2.9m
PP&E 3.1m
Intangibles 3.7m
Other Non-Current Assets -538k
Current Liabilities 61.3m
Accounts Payable 12.2m
Accrued Liabilities 1.8m
Other Current Liabilities 47.4m
Non-Current Liabilities -13.4m
Long-Term Debt 2m
Other Non-Current Liabilities -15.5m
Efficiency

Free Cash Flow Analysis
Dovre Group Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dovre Group Oyj

Revenue
32.4m EUR
Cost of Revenue
-94m EUR
Gross Profit
-61.5m EUR
Operating Expenses
29m EUR
Operating Income
-32.6m EUR
Other Expenses
25.6m EUR
Net Income
-7m EUR
Fundamental Scores

DOV1V Profitability Score
Profitability Due Diligence

Dovre Group Oyj's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
33/100
Profitability
Score

Dovre Group Oyj's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

DOV1V Solvency Score
Solvency Due Diligence

Dovre Group Oyj's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
43/100
Solvency
Score

Dovre Group Oyj's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOV1V Price Targets Summary
Dovre Group Oyj

Wall Street analysts forecast DOV1V stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOV1V is 0.082 EUR with a low forecast of 0.081 EUR and a high forecast of 0.084 EUR.

Lowest
Price Target
0.081 EUR
9% Upside
Average
Price Target
0.082 EUR
10% Upside
Highest
Price Target
0.084 EUR
14% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOV1V is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DOV1V stock?

The intrinsic value of one DOV1V stock under the Base Case scenario is 0.244 EUR.

Is DOV1V stock undervalued or overvalued?

Compared to the current market price of 0.074 EUR, Dovre Group Oyj is Undervalued by 70%.

Back to Top