Optomed Oyj
OMXH:OPTOMED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Optomed Oyj
OMXH:OPTOMED
|
FI |
|
Smart City Development Holdings Ltd
HKEX:8268
|
HK |
|
CNH Industrial NV
MIL:CNHI
|
UK |
|
Beijer Ref AB (publ)
STO:BEIJ B
|
SE |
|
B
|
Beingmate Co Ltd
SZSE:002570
|
CN |
|
Hubei Kailong Chemical Group Co Ltd
SZSE:002783
|
CN |
|
P
|
Petronas Chemicals Group Bhd
KLSE:PCHEM
|
MY |
|
M
|
Mahindra CIE Automotive Ltd
NSE:MAHINDCIE
|
IN |
|
T
|
Teleste Oyj
OMXH:TLT1V
|
FI |
|
D
|
Doral Group Renewable Energy Resources Ltd
TASE:DORL
|
IL |
|
Tegma Gestao Logistica SA
BOVESPA:TGMA3
|
BR |
|
Plan Optik AG
XETRA:P4O
|
DE |
|
Xiaomi Corp
HKEX:1810
|
CN |
|
Hangzhou Tigermed Consulting Co Ltd
SZSE:300347
|
CN |
|
R
|
Royal Century Resources Holdings Ltd
HKEX:8125
|
HK |
|
S
|
State Grid Yingda Co Ltd
SSE:600517
|
CN |
Income Statement
Earnings Waterfall
Optomed Oyj
Income Statement
Optomed Oyj
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
15
N/A
|
15
-1%
|
14
-9%
|
13
-2%
|
13
-2%
|
14
+7%
|
15
+10%
|
15
+0%
|
15
-3%
|
14
-5%
|
14
-2%
|
14
+3%
|
15
+3%
|
15
+2%
|
15
+0%
|
15
+3%
|
15
-2%
|
15
-1%
|
15
-2%
|
14
-8%
|
15
+11%
|
16
+5%
|
16
+2%
|
17
+8%
|
17
-2%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Gross Profit |
10
N/A
|
9
-3%
|
9
-7%
|
9
0%
|
9
+0%
|
9
+6%
|
10
+9%
|
10
0%
|
10
-4%
|
9
-4%
|
9
-6%
|
9
-1%
|
9
+5%
|
10
+3%
|
10
+3%
|
11
+7%
|
10
-3%
|
10
-3%
|
10
0%
|
9
-12%
|
10
+10%
|
10
+5%
|
10
+1%
|
11
+10%
|
11
-3%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(13)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
-15%
|
(3)
-6%
|
(2)
+26%
|
(3)
-24%
|
(3)
+7%
|
(3)
+4%
|
(3)
-24%
|
(5)
-50%
|
(5)
-13%
|
(6)
-9%
|
(6)
-9%
|
(5)
+21%
|
(5)
+8%
|
(4)
+7%
|
(4)
+19%
|
(4)
-13%
|
(4)
-4%
|
(5)
-21%
|
(6)
-16%
|
(6)
-3%
|
(6)
-3%
|
(6)
+5%
|
(6)
+4%
|
(6)
-9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-23%
|
(4)
+0%
|
(3)
+26%
|
(3)
-21%
|
(3)
+20%
|
(3)
+4%
|
(3)
-21%
|
(4)
-43%
|
(5)
-17%
|
(6)
-9%
|
(6)
-10%
|
(6)
+9%
|
(5)
+4%
|
(5)
+0%
|
(4)
+18%
|
(5)
-3%
|
(4)
+2%
|
(5)
-11%
|
(6)
-23%
|
(6)
+9%
|
(6)
-9%
|
(6)
+3%
|
(6)
+1%
|
(7)
-15%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-24%
|
(4)
+0%
|
(3)
+27%
|
(3)
-23%
|
(3)
+20%
|
(2)
+4%
|
(3)
-22%
|
(4)
-43%
|
(5)
-18%
|
(5)
-9%
|
(6)
-10%
|
(5)
+9%
|
(5)
+4%
|
(5)
+0%
|
(4)
+18%
|
(4)
-3%
|
(4)
+2%
|
(5)
-11%
|
(6)
-23%
|
(5)
+9%
|
(6)
-9%
|
(6)
+3%
|
(6)
+1%
|
(7)
-16%
|
|
| EPS (Diluted) |
-0.21
N/A
|
-0.34
-62%
|
-0.3
+12%
|
-0.19
+37%
|
-0.24
-26%
|
-0.2
+17%
|
-0.18
+10%
|
-0.22
-22%
|
-0.32
-45%
|
-0.37
-16%
|
-0.4
-8%
|
-0.44
-10%
|
-0.37
+16%
|
-0.36
+3%
|
-0.34
+6%
|
-0.27
+21%
|
-0.27
N/A
|
-0.26
+4%
|
-0.28
-8%
|
-0.34
-21%
|
-0.29
+15%
|
-0.32
-10%
|
-0.3
+6%
|
-0.29
+3%
|
-0.34
-17%
|
|