Purmo Group Oyj
OMXH:PURMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Purmo Group Oyj
OMXH:PURMO
|
FI |
|
Banas Finance Ltd
BSE:509053
|
IN |
|
JUMBO Group Ltd
SGX:42R
|
SG |
|
Fubotv Inc
NYSE:FUBO
|
US |
|
iDreamSky Technology Holdings Ltd
HKEX:1119
|
CN |
|
Shenzhen Yanmade Technology Inc
SSE:688312
|
CN |
|
Vonovia SE
XETRA:VNA
|
DE |
Income Statement
Earnings Waterfall
Purmo Group Oyj
Income Statement
Purmo Group Oyj
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
1 292
N/A
|
1 325
+3%
|
920
-31%
|
904
-2%
|
880
-3%
|
815
-7%
|
775
-5%
|
743
-4%
|
719
-3%
|
711
-1%
|
708
0%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(986)
|
(1 012)
|
(713)
|
(701)
|
(678)
|
(624)
|
(581)
|
(551)
|
(528)
|
(518)
|
(517)
|
|
| Gross Profit |
306
N/A
|
313
+2%
|
207
-34%
|
203
-2%
|
202
-1%
|
191
-5%
|
194
+1%
|
192
-1%
|
191
-1%
|
192
+1%
|
191
-1%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(271)
|
(279)
|
(209)
|
(147)
|
(162)
|
(158)
|
(160)
|
(141)
|
(178)
|
(183)
|
(187)
|
|
| Selling, General & Administrative |
(184)
|
(190)
|
(134)
|
(139)
|
(142)
|
(140)
|
(138)
|
(139)
|
(139)
|
(142)
|
(142)
|
|
| Research & Development |
(9)
|
(9)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Other Operating Expenses |
(78)
|
(80)
|
(68)
|
(1)
|
(14)
|
(13)
|
(16)
|
3
|
(34)
|
(36)
|
(40)
|
|
| Operating Income |
35
N/A
|
34
-5%
|
(1)
N/A
|
56
N/A
|
40
-29%
|
33
-17%
|
34
+2%
|
51
+51%
|
13
-75%
|
10
-25%
|
4
-62%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
(13)
|
(15)
|
(13)
|
(16)
|
(20)
|
(22)
|
(22)
|
(11)
|
(19)
|
(20)
|
(25)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(45)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
22
N/A
|
19
-13%
|
(14)
N/A
|
22
N/A
|
20
-8%
|
11
-44%
|
12
+9%
|
(10)
N/A
|
(7)
+31%
|
(10)
-50%
|
(21)
-115%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(22)
|
(23)
|
(12)
|
(8)
|
(6)
|
(3)
|
(5)
|
0
|
(1)
|
(1)
|
1
|
|
| Income from Continuing Operations |
0
|
(4)
|
(27)
|
13
|
13
|
8
|
7
|
(9)
|
(7)
|
(11)
|
(21)
|
|
| Income to Minority Interest |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(4)
-3 800%
|
(26)
-567%
|
13
N/A
|
13
+2%
|
8
-41%
|
7
-10%
|
(13)
N/A
|
(7)
+46%
|
(11)
-59%
|
(22)
-96%
|
|
| EPS (Diluted) |
0
N/A
|
-0.09
N/A
|
-0.63
-600%
|
0.32
N/A
|
0.32
N/A
|
0.19
-41%
|
0.16
-16%
|
-0.31
N/A
|
-0.17
+45%
|
-0.25
-47%
|
-0.53
-112%
|
|