R
Robit Oyj
OMXH:ROBIT
Robit Oyj
OMXH:ROBIT
Price:
1.06
EUR
0.95%
Market Cap:
€22.5m
Income Statement
Earnings Waterfall
Robit Oyj
Robit Oyj
Income Statement
Robit Oyj
Robit Oyj
Currency: EUR
| Jun-2015 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
|
| Revenue |
22
N/A
|
21
-4%
|
43
+104%
|
64
+48%
|
83
+29%
|
82
-1%
|
82
+0%
|
83
+2%
|
86
+4%
|
88
+2%
|
88
+0%
|
90
+2%
|
92
+2%
|
93
+2%
|
96
+3%
|
98
+2%
|
101
+3%
|
104
+3%
|
110
+6%
|
112
+2%
|
112
0%
|
108
-4%
|
101
-6%
|
96
-5%
|
93
-3%
|
94
+1%
|
94
+0%
|
92
-2%
|
90
-2%
|
89
-1%
|
84
-6%
|
82
-3%
|
79
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(12)
|
(25)
|
(38)
|
(50)
|
(51)
|
(51)
|
(53)
|
(55)
|
(56)
|
(56)
|
(58)
|
(59)
|
(61)
|
(63)
|
(64)
|
(66)
|
(69)
|
(72)
|
(74)
|
(74)
|
(71)
|
(67)
|
(64)
|
(62)
|
(61)
|
(62)
|
(61)
|
(60)
|
(59)
|
(54)
|
(52)
|
(50)
|
|
| Gross Profit |
19
N/A
|
9
-52%
|
18
+90%
|
26
+46%
|
32
+26%
|
31
-5%
|
31
-1%
|
31
+0%
|
31
+2%
|
32
+3%
|
32
-1%
|
32
+1%
|
33
+1%
|
33
0%
|
33
+3%
|
34
+3%
|
35
+2%
|
35
+0%
|
38
+9%
|
38
+0%
|
38
-1%
|
37
-3%
|
34
-9%
|
32
-5%
|
31
-2%
|
32
+3%
|
32
-2%
|
31
-2%
|
30
-3%
|
30
+0%
|
30
-2%
|
30
-1%
|
29
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(11)
|
(21)
|
(31)
|
(62)
|
(60)
|
(60)
|
(60)
|
(36)
|
(38)
|
(36)
|
(35)
|
(30)
|
(32)
|
(32)
|
(32)
|
(32)
|
(34)
|
(35)
|
(34)
|
(31)
|
(35)
|
(34)
|
(34)
|
(31)
|
(30)
|
(29)
|
(28)
|
(29)
|
(28)
|
(29)
|
(28)
|
(28)
|
|
| Selling, General & Administrative |
(4)
|
(6)
|
(11)
|
(15)
|
(19)
|
(18)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(16)
|
(22)
|
(16)
|
(16)
|
(16)
|
(23)
|
(17)
|
(17)
|
(17)
|
(24)
|
(17)
|
(16)
|
(16)
|
(23)
|
(15)
|
(15)
|
(15)
|
(21)
|
(14)
|
(14)
|
(13)
|
(13)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(3)
|
(4)
|
(25)
|
(26)
|
(27)
|
(27)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(13)
|
(4)
|
(8)
|
(12)
|
(18)
|
(16)
|
(16)
|
(15)
|
(11)
|
(15)
|
(14)
|
(14)
|
(2)
|
(10)
|
(10)
|
(10)
|
(3)
|
(12)
|
(12)
|
(11)
|
(1)
|
(12)
|
(12)
|
(13)
|
(3)
|
(10)
|
(9)
|
(9)
|
(3)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Operating Income |
2
N/A
|
(2)
N/A
|
(4)
-100%
|
(5)
-39%
|
(30)
-493%
|
(29)
+3%
|
(29)
-1%
|
(29)
0%
|
(5)
+84%
|
(6)
-29%
|
(4)
+29%
|
(3)
+37%
|
2
N/A
|
0
-81%
|
1
+233%
|
2
+79%
|
3
+42%
|
1
-57%
|
4
+147%
|
4
+22%
|
7
+62%
|
2
-70%
|
(0)
N/A
|
(2)
-433%
|
0
N/A
|
3
+899%
|
3
+24%
|
3
-8%
|
2
-46%
|
2
+30%
|
1
-62%
|
2
+120%
|
1
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(5)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(1)
|
|
| Pre-Tax Income |
2
N/A
|
(3)
N/A
|
(5)
-47%
|
(6)
-38%
|
(31)
-404%
|
(29)
+8%
|
(31)
-6%
|
(30)
+1%
|
(7)
+78%
|
(8)
-22%
|
(6)
+29%
|
(5)
+11%
|
(4)
+32%
|
(1)
+67%
|
(1)
+48%
|
1
N/A
|
1
-23%
|
(0)
N/A
|
2
N/A
|
3
+46%
|
1
-54%
|
0
-65%
|
(2)
N/A
|
(4)
-89%
|
(2)
+45%
|
(0)
+96%
|
1
N/A
|
1
-24%
|
1
+11%
|
1
+3%
|
(1)
N/A
|
1
N/A
|
0
-84%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
(3)
|
(4)
|
(6)
|
(31)
|
(29)
|
(31)
|
(30)
|
(7)
|
(9)
|
(7)
|
(6)
|
(3)
|
(0)
|
0
|
2
|
1
|
(0)
|
2
|
3
|
1
|
(0)
|
(3)
|
(5)
|
(3)
|
(1)
|
1
|
0
|
1
|
1
|
(1)
|
0
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
(3)
N/A
|
(4)
-39%
|
(6)
-34%
|
(31)
-434%
|
(29)
+9%
|
(31)
-7%
|
(30)
+1%
|
(7)
+76%
|
(9)
-22%
|
(7)
+26%
|
(6)
+9%
|
(3)
+51%
|
(1)
+82%
|
0
N/A
|
1
+1 793%
|
1
-39%
|
(0)
N/A
|
2
N/A
|
3
+49%
|
1
-70%
|
(0)
N/A
|
(3)
-2 663%
|
(5)
-72%
|
(3)
+36%
|
(1)
+73%
|
0
N/A
|
0
-55%
|
1
+397%
|
1
-5%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
|
| EPS (Diluted) |
0.13
N/A
|
-0.15
N/A
|
-0.21
-40%
|
-0.28
-33%
|
-1.49
-432%
|
-1.5
-1%
|
-1.45
+3%
|
-1.31
+10%
|
-0.35
+73%
|
-0.43
-23%
|
-0.32
+26%
|
-0.3
+6%
|
-0.14
+53%
|
-0.02
+86%
|
0.01
N/A
|
0.08
+700%
|
0.04
-50%
|
-0.01
N/A
|
0.09
N/A
|
0.13
+44%
|
0.04
-69%
|
-0.01
N/A
|
-0.14
-1 300%
|
-0.23
-64%
|
-0.14
+39%
|
-0.04
+71%
|
0.02
N/A
|
0.01
-50%
|
0.05
+400%
|
0.06
+20%
|
-0.03
N/A
|
0.02
N/A
|
-0.01
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
