Scanfil Oyj
OMXH:SCANFL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Scanfil Oyj
OMXH:SCANFL
|
FI |
|
De La Rue PLC
LSE:DLAR
|
UK |
|
R
|
Raffles Interior Ltd
HKEX:1376
|
SG |
|
Global Education Ltd
NSE:GLOBAL
|
IN |
|
Sabra Health Care REIT Inc
NASDAQ:SBRA
|
US |
|
B
|
Bajaj Steel Industries Ltd
BSE:507944
|
IN |
|
SilverSun Technologies Inc
NASDAQ:QXO
|
US |
|
S
|
Sinochem International Corp
SSE:600500
|
CN |
|
A
|
Ageas SA
LSE:0Q99
|
BE |
|
O
|
OneLife Technologies Corp
OTC:OLMM
|
US |
|
Hotron Precision Electronic Industrial Co Ltd
TWSE:3092
|
TW |
|
AnAn International Ltd
SGX:Y35
|
SG |
Income Statement
Earnings Waterfall
Scanfil Oyj
Income Statement
Scanfil Oyj
| Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
234
N/A
|
211
-10%
|
195
-8%
|
182
-7%
|
179
-2%
|
181
+1%
|
182
+1%
|
182
0%
|
184
+1%
|
189
+2%
|
192
+2%
|
204
+6%
|
210
+3%
|
215
+2%
|
213
-1%
|
205
-4%
|
284
+39%
|
377
+33%
|
462
+22%
|
543
+18%
|
528
-3%
|
508
-4%
|
500
-2%
|
499
0%
|
508
+2%
|
530
+4%
|
547
+3%
|
567
+4%
|
567
+0%
|
563
-1%
|
553
-2%
|
544
-2%
|
565
+4%
|
579
+3%
|
594
+2%
|
607
+2%
|
596
-2%
|
595
0%
|
615
+3%
|
632
+3%
|
658
+4%
|
696
+6%
|
729
+5%
|
769
+5%
|
813
+6%
|
844
+4%
|
872
+3%
|
902
+3%
|
903
+0%
|
902
0%
|
876
-3%
|
828
-5%
|
789
-5%
|
780
-1%
|
774
-1%
|
780
+1%
|
798
+2%
|
797
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(44)
|
(148)
|
(1)
|
(1)
|
(0)
|
(126)
|
1
|
(0)
|
(45)
|
(130)
|
(87)
|
(86)
|
(41)
|
(144)
|
2
|
(0)
|
4
|
(247)
|
1
|
1
|
(4)
|
(343)
|
(1)
|
(1)
|
3
|
(365)
|
3
|
3
|
1
|
(383)
|
1
|
1
|
1
|
(389)
|
2
|
0
|
1
|
(408)
|
(409)
|
(405)
|
(407)
|
(488)
|
(490)
|
(492)
|
(491)
|
(610)
|
(608)
|
(608)
|
(606)
|
(632)
|
(633)
|
(634)
|
(637)
|
(507)
|
(2)
|
(2)
|
(2)
|
0
|
|
| Gross Profit |
190
N/A
|
63
-67%
|
193
+206%
|
181
-7%
|
179
-1%
|
55
-69%
|
183
+235%
|
182
-1%
|
140
-23%
|
59
-58%
|
106
+80%
|
119
+12%
|
169
+43%
|
70
-59%
|
215
+205%
|
205
-5%
|
289
+41%
|
130
-55%
|
463
+257%
|
543
+17%
|
525
-3%
|
165
-69%
|
498
+202%
|
498
0%
|
511
+3%
|
165
-68%
|
550
+233%
|
570
+4%
|
568
0%
|
180
-68%
|
554
+208%
|
545
-2%
|
566
+4%
|
190
-66%
|
596
+213%
|
607
+2%
|
597
-2%
|
187
-69%
|
205
+10%
|
227
+10%
|
251
+11%
|
207
-17%
|
239
+15%
|
277
+16%
|
322
+16%
|
234
-27%
|
264
+13%
|
294
+11%
|
297
+1%
|
270
-9%
|
243
-10%
|
194
-20%
|
152
-22%
|
273
+80%
|
772
+182%
|
778
+1%
|
796
+2%
|
797
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(177)
|
(54)
|
(187)
|
(175)
|
(173)
|
(47)
|
(174)
|
(173)
|
(129)
|
(47)
|
(93)
|
(104)
|
(154)
|
(54)
|
(198)
|
(191)
|
(275)
|
(114)
|
(451)
|
(537)
|
(517)
|
(157)
|
(485)
|
(474)
|
(486)
|
(136)
|
(514)
|
(530)
|
(528)
|
(142)
|
(520)
|
(516)
|
(533)
|
(152)
|
(559)
|
(566)
|
(547)
|
(154)
|
(160)
|
(181)
|
(217)
|
(168)
|
(199)
|
(238)
|
(280)
|
(189)
|
(214)
|
(237)
|
(236)
|
(208)
|
(184)
|
(138)
|
(100)
|
(221)
|
(720)
|
(727)
|
(745)
|
(743)
|
|
| Selling, General & Administrative |
0
|
(38)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(119)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(125)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
(142)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(9)
|
(8)
|
(13)
|
(15)
|
(12)
|
(9)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(15)
|
(16)
|
(14)
|
(18)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(16)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
|
| Other Operating Expenses |
(172)
|
(12)
|
(183)
|
(171)
|
(168)
|
(7)
|
(170)
|
(169)
|
(125)
|
(8)
|
(89)
|
(100)
|
(150)
|
(8)
|
(193)
|
(186)
|
(266)
|
(16)
|
(439)
|
(523)
|
(505)
|
(28)
|
(475)
|
(465)
|
(477)
|
(37)
|
(505)
|
(521)
|
(519)
|
(36)
|
(510)
|
(501)
|
(517)
|
(19)
|
(541)
|
(551)
|
(532)
|
(28)
|
(144)
|
(165)
|
(201)
|
(36)
|
(183)
|
(222)
|
(264)
|
(46)
|
(196)
|
(218)
|
(217)
|
(47)
|
(164)
|
(119)
|
(80)
|
(58)
|
(698)
|
(704)
|
(721)
|
(719)
|
|
| Operating Income |
13
N/A
|
9
-32%
|
7
-25%
|
6
-13%
|
6
+5%
|
8
+29%
|
9
+10%
|
9
-2%
|
10
+17%
|
12
+16%
|
12
+5%
|
14
+17%
|
15
+7%
|
16
+5%
|
16
+1%
|
14
-18%
|
14
N/A
|
16
+21%
|
12
-28%
|
6
-52%
|
8
+39%
|
9
+10%
|
13
+52%
|
24
+84%
|
25
+5%
|
29
+17%
|
36
+21%
|
40
+12%
|
40
+1%
|
38
-6%
|
34
-9%
|
29
-14%
|
33
+11%
|
39
+18%
|
37
-4%
|
41
+10%
|
50
+22%
|
34
-32%
|
46
+35%
|
46
+1%
|
34
-25%
|
39
+14%
|
40
+2%
|
39
-1%
|
41
+5%
|
45
+9%
|
50
+11%
|
57
+15%
|
61
+6%
|
61
+0%
|
59
-4%
|
55
-6%
|
52
-6%
|
52
+0%
|
52
-1%
|
51
-1%
|
52
+1%
|
54
+5%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(3)
|
(1)
|
(0)
|
(1)
|
1
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
0
|
1
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
2
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
11
N/A
|
8
-27%
|
6
-27%
|
5
-12%
|
6
+19%
|
8
+21%
|
8
-1%
|
7
-7%
|
9
+23%
|
11
+23%
|
12
+8%
|
14
+22%
|
15
+9%
|
16
+5%
|
17
+6%
|
14
-17%
|
14
-4%
|
14
+2%
|
11
-23%
|
4
-58%
|
8
+82%
|
6
-24%
|
13
+114%
|
23
+75%
|
22
-4%
|
33
+48%
|
35
+7%
|
39
+12%
|
41
+5%
|
36
-12%
|
33
-9%
|
30
-10%
|
31
+6%
|
34
+8%
|
37
+8%
|
40
+8%
|
49
+24%
|
42
-14%
|
42
+1%
|
43
+2%
|
31
-28%
|
38
+20%
|
38
N/A
|
37
-2%
|
38
+4%
|
42
+9%
|
47
+12%
|
56
+18%
|
60
+8%
|
62
+2%
|
60
-3%
|
56
-7%
|
53
-5%
|
51
-3%
|
49
-4%
|
48
-1%
|
48
+0%
|
51
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(5)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(10)
|
|
| Income from Continuing Operations |
8
|
6
|
5
|
4
|
5
|
6
|
6
|
5
|
7
|
8
|
9
|
11
|
12
|
12
|
13
|
11
|
10
|
8
|
4
|
(4)
|
0
|
0
|
8
|
18
|
17
|
26
|
28
|
31
|
33
|
29
|
26
|
23
|
25
|
28
|
31
|
34
|
44
|
37
|
37
|
37
|
24
|
30
|
30
|
29
|
33
|
35
|
39
|
46
|
48
|
48
|
46
|
43
|
40
|
39
|
37
|
37
|
37
|
41
|
|
| Net Income (Common) |
8
N/A
|
6
-20%
|
5
-24%
|
4
-8%
|
5
+23%
|
6
+6%
|
6
+2%
|
5
-9%
|
7
+25%
|
8
+24%
|
9
+6%
|
11
+25%
|
12
+7%
|
12
+5%
|
13
+8%
|
11
-20%
|
10
-9%
|
8
-14%
|
4
-51%
|
(4)
N/A
|
0
N/A
|
0
N/A
|
8
+8 052%
|
18
+139%
|
17
-7%
|
26
+55%
|
28
+7%
|
31
+13%
|
33
+5%
|
29
-12%
|
26
-10%
|
23
-13%
|
25
+8%
|
28
+14%
|
31
+9%
|
34
+12%
|
44
+27%
|
37
-15%
|
37
+0%
|
37
+1%
|
24
-35%
|
30
+22%
|
30
+1%
|
29
-5%
|
33
+15%
|
35
+6%
|
39
+11%
|
46
+19%
|
48
+3%
|
48
+1%
|
46
-4%
|
43
-8%
|
40
-5%
|
39
-4%
|
37
-4%
|
37
-1%
|
37
+1%
|
41
+10%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.11
-21%
|
0.08
-27%
|
0.08
N/A
|
0.1
+25%
|
0.1
N/A
|
0.11
+10%
|
0.1
-9%
|
0.12
+20%
|
0.14
+17%
|
0.15
+7%
|
0.18
+20%
|
0.2
+11%
|
0.21
+5%
|
0.23
+10%
|
0.19
-17%
|
0.17
-11%
|
0.14
-18%
|
0.07
-50%
|
-0.06
N/A
|
-0.01
+83%
|
0
N/A
|
0.11
N/A
|
0.28
+155%
|
0.26
-7%
|
0.4
+54%
|
0.43
+7%
|
0.48
+12%
|
0.51
+6%
|
0.45
-12%
|
0.4
-11%
|
0.35
-13%
|
0.38
+9%
|
0.43
+13%
|
0.48
+12%
|
0.54
+13%
|
0.68
+26%
|
0.57
-16%
|
0.57
N/A
|
0.57
N/A
|
0.37
-35%
|
0.46
+24%
|
0.46
N/A
|
0.44
-4%
|
0.5
+14%
|
0.54
+8%
|
0.59
+9%
|
0.7
+19%
|
0.73
+4%
|
0.74
+1%
|
0.71
-4%
|
0.66
-7%
|
0.62
-6%
|
0.59
-5%
|
0.57
-3%
|
0.56
-2%
|
0.57
+2%
|
0.63
+11%
|
|