Tecnotree Oyj
OMXH:TEM1V
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tecnotree Oyj
OMXH:TEM1V
|
FI |
|
Shenzhen Sine Electric Co Ltd
SSE:688395
|
CN |
|
Saibu Gas Holdings Co Ltd
TSE:9536
|
JP |
|
Nancal Technology Co Ltd
SSE:603859
|
CN |
|
M
|
MKH Oil Palm East Kalimantan Bhd
KLSE:MKHOP
|
MY |
Income Statement
Earnings Waterfall
Tecnotree Oyj
Income Statement
Tecnotree Oyj
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
51
N/A
|
49
-4%
|
48
-1%
|
40
-17%
|
39
-2%
|
42
+9%
|
39
-8%
|
45
+16%
|
51
+12%
|
54
+6%
|
56
+5%
|
52
-8%
|
51
-1%
|
56
+9%
|
64
+14%
|
69
+9%
|
72
+4%
|
72
+1%
|
70
-4%
|
72
+3%
|
68
-6%
|
69
+2%
|
71
+3%
|
70
-1%
|
74
+6%
|
76
+2%
|
75
-1%
|
77
+3%
|
74
-5%
|
66
-10%
|
61
-8%
|
53
-13%
|
56
+5%
|
60
+8%
|
60
+0%
|
61
+1%
|
57
-6%
|
56
-1%
|
60
+7%
|
62
+3%
|
62
-1%
|
64
+5%
|
67
+4%
|
73
+10%
|
77
+5%
|
79
+2%
|
76
-3%
|
74
-3%
|
74
+1%
|
64
-15%
|
70
+10%
|
74
+6%
|
77
+4%
|
82
+7%
|
76
-7%
|
76
+1%
|
72
-5%
|
71
-1%
|
70
-2%
|
60
-14%
|
59
-1%
|
58
-2%
|
54
-7%
|
55
+2%
|
50
-8%
|
45
-10%
|
45
+0%
|
42
-8%
|
44
+5%
|
45
+3%
|
45
N/A
|
47
+4%
|
47
+1%
|
50
+7%
|
53
+5%
|
53
+0%
|
54
+3%
|
57
+5%
|
60
+6%
|
64
+6%
|
66
+3%
|
68
+2%
|
70
+3%
|
72
+3%
|
74
+3%
|
75
+1%
|
76
+2%
|
78
+3%
|
79
+1%
|
79
-1%
|
76
-3%
|
72
-6%
|
72
+1%
|
71
-2%
|
70
-1%
|
72
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(11)
|
(3)
|
(6)
|
(8)
|
(11)
|
(10)
|
(12)
|
(14)
|
(14)
|
(16)
|
(17)
|
(16)
|
(19)
|
(16)
|
(16)
|
(16)
|
(15)
|
(18)
|
(17)
|
(18)
|
(17)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(16)
|
(14)
|
(11)
|
(10)
|
(8)
|
(9)
|
(12)
|
(10)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(5)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
32
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
34
N/A
|
10
-72%
|
22
+128%
|
31
+41%
|
40
+29%
|
41
+2%
|
44
+6%
|
49
+13%
|
55
+12%
|
55
+0%
|
55
0%
|
53
-3%
|
53
-1%
|
52
-3%
|
53
+2%
|
55
+5%
|
55
0%
|
56
+3%
|
59
+4%
|
57
-2%
|
60
+6%
|
59
-2%
|
53
-10%
|
50
-6%
|
43
-15%
|
45
+6%
|
49
+9%
|
49
+1%
|
51
+2%
|
47
-6%
|
47
0%
|
49
+4%
|
52
+5%
|
51
-2%
|
53
+4%
|
55
+4%
|
59
+8%
|
61
+4%
|
63
+3%
|
63
N/A
|
63
+1%
|
65
+2%
|
56
-14%
|
61
+9%
|
62
+2%
|
67
+7%
|
72
+8%
|
68
-5%
|
69
+1%
|
64
-7%
|
64
-1%
|
62
-2%
|
55
-11%
|
55
-1%
|
56
+1%
|
52
-6%
|
53
+2%
|
49
-7%
|
44
-11%
|
43
-1%
|
40
-8%
|
41
+4%
|
42
+3%
|
43
+1%
|
45
+5%
|
45
+1%
|
48
+6%
|
50
+4%
|
50
+0%
|
52
+3%
|
54
+5%
|
58
+7%
|
62
+6%
|
64
+3%
|
64
+1%
|
63
-2%
|
65
+2%
|
67
+4%
|
68
+1%
|
71
+4%
|
74
+4%
|
74
+1%
|
75
+1%
|
72
-5%
|
69
-3%
|
70
+1%
|
68
-3%
|
69
+1%
|
71
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(58)
|
(56)
|
(55)
|
(47)
|
(52)
|
(50)
|
(49)
|
(42)
|
(51)
|
(48)
|
(45)
|
(39)
|
(37)
|
(40)
|
(43)
|
(46)
|
(45)
|
(44)
|
(46)
|
(48)
|
(49)
|
(49)
|
(48)
|
(46)
|
(46)
|
(48)
|
(49)
|
(49)
|
(49)
|
(48)
|
(51)
|
(57)
|
(60)
|
(62)
|
(61)
|
(59)
|
(62)
|
(62)
|
(61)
|
(63)
|
(61)
|
(63)
|
(67)
|
(70)
|
(71)
|
(71)
|
(68)
|
(62)
|
(60)
|
(58)
|
(58)
|
(59)
|
(60)
|
(60)
|
(58)
|
(57)
|
(56)
|
(56)
|
(57)
|
(66)
|
(63)
|
(61)
|
(57)
|
(45)
|
(60)
|
(56)
|
(54)
|
(34)
|
(31)
|
(30)
|
(28)
|
(32)
|
(32)
|
(32)
|
(32)
|
(31)
|
(31)
|
(32)
|
(36)
|
(38)
|
(41)
|
(44)
|
(45)
|
(46)
|
(47)
|
(47)
|
(49)
|
(50)
|
(50)
|
(53)
|
(51)
|
(45)
|
(46)
|
(42)
|
(45)
|
(45)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(24)
|
(5)
|
(10)
|
(15)
|
(21)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(25)
|
(26)
|
(26)
|
(25)
|
(24)
|
(23)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(26)
|
(29)
|
(31)
|
(32)
|
(31)
|
(29)
|
(30)
|
(31)
|
(31)
|
(35)
|
(30)
|
(30)
|
(32)
|
(63)
|
(36)
|
(37)
|
(37)
|
(57)
|
(34)
|
(34)
|
(33)
|
(57)
|
(34)
|
(34)
|
(35)
|
(56)
|
(33)
|
(33)
|
(33)
|
(65)
|
(32)
|
(31)
|
(29)
|
(42)
|
(23)
|
(21)
|
(20)
|
(33)
|
(18)
|
(17)
|
(16)
|
(30)
|
(16)
|
(16)
|
(18)
|
(30)
|
(18)
|
(19)
|
(22)
|
(33)
|
(24)
|
(24)
|
(24)
|
(40)
|
(23)
|
(22)
|
(22)
|
(40)
|
(23)
|
(23)
|
(22)
|
(36)
|
(20)
|
(21)
|
(19)
|
(40)
|
|
| Depreciation & Amortization |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
(54)
|
(52)
|
(51)
|
(15)
|
(48)
|
(47)
|
(45)
|
(14)
|
(43)
|
(35)
|
(28)
|
(15)
|
(15)
|
(17)
|
(18)
|
(20)
|
(19)
|
(18)
|
(18)
|
(20)
|
(20)
|
(21)
|
(20)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(19)
|
(18)
|
(19)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(22)
|
(21)
|
(21)
|
(18)
|
(22)
|
(25)
|
(28)
|
0
|
(27)
|
(27)
|
(25)
|
(1)
|
(24)
|
(22)
|
(24)
|
(0)
|
(25)
|
(24)
|
(23)
|
0
|
(22)
|
(22)
|
(23)
|
0
|
(30)
|
(29)
|
(28)
|
(2)
|
(35)
|
(34)
|
(34)
|
(1)
|
(12)
|
(12)
|
(12)
|
(1)
|
(15)
|
(15)
|
(12)
|
(0)
|
(11)
|
(12)
|
(13)
|
(4)
|
(15)
|
(17)
|
(21)
|
(5)
|
(22)
|
(23)
|
(23)
|
(6)
|
(21)
|
(23)
|
(22)
|
(2)
|
(19)
|
(16)
|
(20)
|
1
|
|
| Operating Income |
(7)
N/A
|
(8)
-3%
|
(7)
+11%
|
(14)
-110%
|
(12)
+12%
|
(8)
+37%
|
(10)
-22%
|
(7)
+26%
|
(4)
+47%
|
0
N/A
|
3
+829%
|
2
-51%
|
4
+152%
|
3
-15%
|
7
+97%
|
10
+43%
|
10
+8%
|
11
+3%
|
7
-31%
|
5
-34%
|
2
-51%
|
3
+38%
|
8
+131%
|
9
+18%
|
10
+17%
|
10
N/A
|
9
-18%
|
12
+36%
|
10
-11%
|
5
-52%
|
(1)
N/A
|
(15)
-903%
|
(15)
-2%
|
(13)
+15%
|
(12)
+9%
|
(8)
+31%
|
(14)
-77%
|
(14)
N/A
|
(12)
+15%
|
(11)
+8%
|
(10)
+9%
|
(10)
-1%
|
(13)
-23%
|
(11)
+13%
|
(10)
+11%
|
(8)
+17%
|
(6)
+31%
|
2
N/A
|
4
+177%
|
(2)
N/A
|
2
N/A
|
3
+46%
|
6
+91%
|
12
+94%
|
10
-17%
|
12
+17%
|
8
-30%
|
8
-6%
|
6
-25%
|
(10)
N/A
|
(8)
+21%
|
(6)
+26%
|
(5)
+10%
|
9
N/A
|
(10)
N/A
|
(12)
-21%
|
(11)
+11%
|
6
N/A
|
10
+72%
|
13
+26%
|
14
+13%
|
13
-9%
|
13
+1%
|
16
+21%
|
18
+16%
|
19
+1%
|
21
+11%
|
22
+6%
|
22
+1%
|
24
+7%
|
23
-4%
|
20
-11%
|
18
-10%
|
19
+3%
|
20
+7%
|
21
+6%
|
22
+6%
|
24
+8%
|
25
+3%
|
22
-11%
|
21
-5%
|
24
+15%
|
24
+0%
|
25
+7%
|
24
-6%
|
26
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
0
|
2
|
2
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
0
|
0
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
3
|
3
|
2
|
(1)
|
(5)
|
(5)
|
(3)
|
(3)
|
1
|
(2)
|
(0)
|
0
|
(2)
|
(0)
|
7
|
7
|
8
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(1)
|
(3)
|
(0)
|
(3)
|
(2)
|
(3)
|
(2)
|
(0)
|
0
|
(2)
|
(1)
|
(3)
|
(5)
|
(10)
|
(10)
|
(10)
|
(8)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
2
|
1
|
(2)
|
(1)
|
(0)
|
1
|
(0)
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(4)
|
(4)
|
5
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(0)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
(7)
|
(7)
|
(8)
|
(7)
|
(5)
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-4%
|
(5)
+2%
|
(15)
-168%
|
(13)
+11%
|
(8)
+37%
|
(9)
-5%
|
(6)
+26%
|
(3)
+55%
|
1
N/A
|
4
+435%
|
3
-28%
|
5
+86%
|
5
+4%
|
8
+57%
|
10
+29%
|
11
+5%
|
10
-5%
|
8
-23%
|
5
-34%
|
3
-38%
|
5
+44%
|
8
+65%
|
10
+31%
|
11
+12%
|
11
-2%
|
10
-5%
|
13
+30%
|
12
-7%
|
7
-46%
|
(1)
N/A
|
(15)
-1 392%
|
(16)
-7%
|
(15)
+11%
|
(13)
+12%
|
(9)
+26%
|
(15)
-56%
|
(14)
+5%
|
(12)
+16%
|
(10)
+15%
|
(10)
-1%
|
(10)
-3%
|
(14)
-34%
|
(14)
+1%
|
(12)
+16%
|
(8)
+33%
|
(3)
+64%
|
4
N/A
|
6
+46%
|
(4)
N/A
|
(3)
+25%
|
(2)
+13%
|
(1)
+54%
|
5
N/A
|
6
+19%
|
8
+22%
|
7
-17%
|
4
-37%
|
0
-100%
|
(6)
N/A
|
(3)
+43%
|
0
N/A
|
2
+395%
|
(11)
N/A
|
(11)
-5%
|
(13)
-14%
|
(12)
+8%
|
4
N/A
|
9
+95%
|
10
+20%
|
12
+14%
|
12
+0%
|
10
-12%
|
13
+29%
|
15
+13%
|
16
+5%
|
18
+13%
|
19
+4%
|
20
+5%
|
21
+9%
|
20
-6%
|
20
-1%
|
19
-7%
|
17
-7%
|
18
+7%
|
17
-9%
|
16
-5%
|
14
-12%
|
13
-5%
|
12
-10%
|
13
+6%
|
13
+1%
|
13
+2%
|
12
-6%
|
11
-7%
|
15
+35%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(2)
|
(2)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(5)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(6)
|
(14)
|
(13)
|
(8)
|
(9)
|
(7)
|
(4)
|
(1)
|
2
|
2
|
4
|
4
|
7
|
9
|
9
|
9
|
6
|
3
|
2
|
3
|
6
|
9
|
9
|
9
|
8
|
10
|
10
|
3
|
(4)
|
(16)
|
(17)
|
(15)
|
(13)
|
(11)
|
(16)
|
(16)
|
(13)
|
(16)
|
(16)
|
(14)
|
(18)
|
(17)
|
(14)
|
(13)
|
(10)
|
(2)
|
(2)
|
(10)
|
(9)
|
(9)
|
(8)
|
(3)
|
(3)
|
0
|
(1)
|
(2)
|
(5)
|
(6)
|
(4)
|
(1)
|
1
|
(15)
|
(16)
|
(17)
|
(16)
|
(1)
|
4
|
5
|
6
|
8
|
7
|
10
|
12
|
14
|
15
|
17
|
17
|
18
|
17
|
15
|
14
|
12
|
12
|
12
|
12
|
11
|
11
|
9
|
10
|
8
|
8
|
7
|
7
|
10
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+2%
|
(6)
-8%
|
(14)
-151%
|
(13)
+12%
|
(8)
+37%
|
(9)
-10%
|
(7)
+17%
|
(4)
+46%
|
(1)
+84%
|
2
N/A
|
2
-9%
|
4
+87%
|
4
-3%
|
7
+72%
|
9
+31%
|
9
+2%
|
9
-3%
|
6
-27%
|
3
-49%
|
2
-46%
|
3
+75%
|
6
+95%
|
9
+46%
|
9
+2%
|
9
N/A
|
8
-15%
|
10
+34%
|
10
-4%
|
3
-66%
|
(4)
N/A
|
(16)
-290%
|
(17)
-6%
|
(15)
+12%
|
(13)
+15%
|
(11)
+14%
|
(16)
-47%
|
(16)
-1%
|
(13)
+18%
|
(16)
-18%
|
(16)
-5%
|
(14)
+13%
|
(18)
-27%
|
(17)
+6%
|
(14)
+20%
|
(13)
+7%
|
(9)
+26%
|
(3)
+73%
|
(2)
+28%
|
(10)
-461%
|
(9)
+8%
|
(9)
0%
|
(8)
+16%
|
(3)
+58%
|
(3)
+21%
|
0
N/A
|
(1)
N/A
|
(2)
-83%
|
(5)
-151%
|
(6)
-26%
|
(4)
+37%
|
(1)
+83%
|
1
N/A
|
(16)
N/A
|
(16)
-3%
|
(17)
-4%
|
(16)
+7%
|
(1)
+97%
|
4
N/A
|
5
+39%
|
6
+18%
|
8
+32%
|
7
-10%
|
10
+40%
|
12
+24%
|
14
+13%
|
15
+13%
|
16
+7%
|
17
+6%
|
18
+5%
|
17
-8%
|
16
-8%
|
14
-13%
|
12
-15%
|
12
+8%
|
12
-2%
|
12
-2%
|
11
-7%
|
11
-3%
|
9
-15%
|
10
+10%
|
8
-18%
|
8
-1%
|
7
-13%
|
7
-6%
|
10
+52%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.07
+12%
|
-0.08
-14%
|
-0.19
-138%
|
-0.17
+11%
|
-0.11
+35%
|
-0.12
-9%
|
-0.1
+17%
|
-0.06
+40%
|
-0.01
+83%
|
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.05
N/A
|
0.09
+80%
|
0.12
+33%
|
0.12
N/A
|
0.13
+8%
|
0.08
-38%
|
0.04
-50%
|
0.03
-25%
|
0.05
+67%
|
0.09
+80%
|
0.11
+22%
|
0.12
+9%
|
0.12
N/A
|
0.1
-17%
|
0.13
+30%
|
0.13
N/A
|
0.05
-62%
|
-0.04
N/A
|
-0.19
-375%
|
-0.2
-5%
|
-0.18
+10%
|
-0.15
+17%
|
-0.12
+20%
|
-0.18
-50%
|
-0.18
N/A
|
-0.15
+17%
|
-0.17
-13%
|
-0.17
N/A
|
-0.15
+12%
|
-0.2
-33%
|
-0.16
+20%
|
-0.13
+19%
|
-0.12
+8%
|
-0.08
+33%
|
-0.02
+75%
|
-0.02
N/A
|
-0.09
-350%
|
-0.08
+11%
|
-0.08
N/A
|
-0.07
+12%
|
-0.03
+57%
|
-0.02
+33%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.04
-300%
|
-0.05
-25%
|
-0.04
+20%
|
-0.01
+75%
|
0
N/A
|
-0.13
N/A
|
-0.11
+15%
|
-0.11
N/A
|
-0.13
-18%
|
0
N/A
|
0.04
N/A
|
0.02
-50%
|
0.04
+100%
|
0.03
-25%
|
0.03
N/A
|
0.05
+67%
|
0.06
+20%
|
0.05
-17%
|
0.06
+20%
|
0.06
N/A
|
0.06
N/A
|
1.25
+1 983%
|
0.06
-95%
|
0.05
-17%
|
0.04
-20%
|
0.73
+1 725%
|
0.04
-95%
|
0.04
N/A
|
0.74
+1 750%
|
0.7
-5%
|
0.68
-3%
|
0.52
-24%
|
0.61
+17%
|
0.49
-20%
|
0.32
-35%
|
0.28
-12%
|
0.36
+29%
|
0.6
+67%
|
|