T
Talenom Oyj
OMXH:TNOM
Talenom Oyj
OMXH:TNOM
Price:
1.35
EUR
-3.57%
Market Closed
Market Cap:
€61.8m
Income Statement
Earnings Waterfall
Talenom Oyj
Talenom Oyj
Income Statement
Talenom Oyj
Talenom Oyj
Currency: EUR
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
| Revenue |
51
N/A
|
68
+33%
|
81
+20%
|
58
-29%
|
89
+53%
|
76
-15%
|
77
+2%
|
65
-15%
|
68
+5%
|
73
+7%
|
78
+6%
|
83
+7%
|
88
+6%
|
93
+6%
|
98
+5%
|
102
+5%
|
108
+6%
|
114
+5%
|
118
+4%
|
122
+3%
|
124
+2%
|
126
+1%
|
127
+1%
|
126
0%
|
128
+1%
|
129
+1%
|
130
+1%
|
109
-16%
|
|
| Gross Profit | |||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
|
| Gross Profit |
50
N/A
|
64
+29%
|
77
+20%
|
54
-29%
|
83
+53%
|
72
-14%
|
73
+2%
|
63
-14%
|
66
+6%
|
70
+7%
|
75
+6%
|
80
+7%
|
84
+6%
|
90
+7%
|
94
+4%
|
98
+5%
|
104
+6%
|
110
+5%
|
115
+5%
|
118
+3%
|
121
+2%
|
122
+1%
|
123
+1%
|
123
+0%
|
124
+1%
|
126
+1%
|
126
+1%
|
108
-15%
|
|
| Operating Income | |||||||||||||||||||||||||||||
| Operating Expenses |
(39)
|
(51)
|
(61)
|
(44)
|
(67)
|
(58)
|
(59)
|
(50)
|
(53)
|
(56)
|
(60)
|
(64)
|
(69)
|
(74)
|
(78)
|
(81)
|
(90)
|
(97)
|
(106)
|
(105)
|
(112)
|
(113)
|
(110)
|
(110)
|
(112)
|
(114)
|
(116)
|
(101)
|
|
| Selling, General & Administrative |
(27)
|
(35)
|
(42)
|
(30)
|
(46)
|
(39)
|
(39)
|
(34)
|
(36)
|
(39)
|
(42)
|
(45)
|
(47)
|
(50)
|
(52)
|
(56)
|
(60)
|
(65)
|
(69)
|
(72)
|
(74)
|
(75)
|
(75)
|
(76)
|
(75)
|
(75)
|
(75)
|
(72)
|
|
| Depreciation & Amortization |
(5)
|
(9)
|
(11)
|
(8)
|
(14)
|
(13)
|
(13)
|
(10)
|
(11)
|
(11)
|
(12)
|
(11)
|
(14)
|
(15)
|
(16)
|
(15)
|
(18)
|
(19)
|
(23)
|
(19)
|
(25)
|
(25)
|
(23)
|
(22)
|
(24)
|
(24)
|
(24)
|
(14)
|
|
| Other Operating Expenses |
(8)
|
(7)
|
(9)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(13)
|
(15)
|
(16)
|
(15)
|
|
| Operating Income |
11
N/A
|
13
+19%
|
16
+18%
|
10
-34%
|
17
+60%
|
14
-18%
|
14
+6%
|
13
-10%
|
14
+5%
|
14
+4%
|
14
+2%
|
16
+12%
|
15
-6%
|
16
+7%
|
16
-2%
|
17
+7%
|
14
-18%
|
12
-11%
|
9
-31%
|
13
+51%
|
8
-35%
|
9
+10%
|
13
+41%
|
13
-1%
|
12
-4%
|
11
-8%
|
11
-5%
|
6
-42%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
10
N/A
|
12
+20%
|
15
+17%
|
10
-34%
|
15
+58%
|
12
-19%
|
13
+7%
|
12
-8%
|
13
+6%
|
13
+4%
|
14
+3%
|
14
+3%
|
14
+3%
|
16
+8%
|
15
-3%
|
15
-4%
|
13
-14%
|
10
-17%
|
6
-45%
|
4
-25%
|
4
+2%
|
5
+10%
|
8
+78%
|
7
-18%
|
8
+12%
|
7
-9%
|
7
-3%
|
2
-65%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Income from Continuing Operations |
8
|
10
|
12
|
8
|
12
|
10
|
10
|
10
|
10
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
10
|
8
|
4
|
3
|
3
|
4
|
7
|
6
|
7
|
6
|
6
|
3
|
|
| Net Income (Common) |
8
N/A
|
10
+22%
|
12
+17%
|
8
-34%
|
12
+58%
|
10
-19%
|
10
+7%
|
10
-8%
|
10
+6%
|
11
+4%
|
11
+2%
|
11
+0%
|
11
+4%
|
12
+9%
|
12
-3%
|
12
0%
|
10
-14%
|
8
-19%
|
4
-47%
|
3
-23%
|
3
-1%
|
4
+15%
|
7
+77%
|
6
-10%
|
7
+8%
|
6
-5%
|
6
+0%
|
0
-93%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.24
+26%
|
0.28
+17%
|
0.18
-36%
|
0.28
+56%
|
0.22
-21%
|
0.24
+9%
|
0.22
-8%
|
0.24
+9%
|
0.24
N/A
|
0.25
+4%
|
0.25
N/A
|
0.26
+4%
|
0.28
+8%
|
0.27
-4%
|
0.27
N/A
|
0.23
-15%
|
0.18
-22%
|
0.1
-44%
|
0.07
-30%
|
0.07
N/A
|
0.08
+14%
|
0.15
+87%
|
0.13
-13%
|
0.14
+8%
|
0.14
N/A
|
0.14
N/A
|
0.01
-93%
|
|
Switch to:
Switch to:
See Also
Discover More
