Vincit Oyj
OMXH:VINCIT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Vincit Oyj
OMXH:VINCIT
|
FI |
|
Western Mining Co Ltd
SSE:601168
|
CN |
|
China High Speed Railway Technology Co Ltd
SZSE:000008
|
CN |
|
Mango Excellent Media Co Ltd
SZSE:300413
|
CN |
|
Xining Special Steel Co Ltd
SSE:600117
|
CN |
Income Statement
Earnings Waterfall
Vincit Oyj
Income Statement
Vincit Oyj
| Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
41
N/A
|
44
+6%
|
43
0%
|
46
+5%
|
48
+5%
|
50
+4%
|
52
+4%
|
56
+8%
|
62
+9%
|
67
+8%
|
85
+27%
|
102
+20%
|
98
-4%
|
67
-32%
|
85
+28%
|
85
-1%
|
81
-4%
|
77
-5%
|
73
-5%
|
69
-5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(10)
|
(15)
|
(15)
|
(11)
|
(14)
|
(14)
|
(13)
|
(12)
|
(10)
|
(10)
|
|
| Gross Profit |
38
N/A
|
41
+8%
|
41
+1%
|
43
+5%
|
46
+6%
|
48
+4%
|
49
+4%
|
52
+6%
|
56
+8%
|
60
+7%
|
74
+23%
|
87
+17%
|
83
-5%
|
56
-32%
|
71
+27%
|
71
0%
|
68
-3%
|
65
-5%
|
62
-4%
|
59
-5%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(33)
|
(36)
|
(37)
|
(40)
|
(44)
|
(44)
|
(43)
|
(46)
|
(52)
|
(57)
|
(74)
|
(88)
|
(85)
|
(60)
|
(76)
|
(71)
|
(73)
|
(69)
|
(67)
|
(61)
|
|
| Selling, General & Administrative |
(24)
|
(27)
|
(28)
|
(31)
|
(33)
|
(34)
|
(34)
|
(37)
|
(41)
|
(44)
|
(62)
|
(65)
|
(71)
|
(43)
|
(54)
|
(53)
|
(52)
|
(50)
|
(49)
|
(46)
|
|
| Depreciation & Amortization |
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(9)
|
(11)
|
(9)
|
(19)
|
(10)
|
(14)
|
(17)
|
(14)
|
(17)
|
(15)
|
(14)
|
(10)
|
|
| Operating Income |
4
N/A
|
5
+11%
|
4
-15%
|
3
-32%
|
2
-31%
|
3
+76%
|
6
+75%
|
6
+2%
|
4
-33%
|
3
-26%
|
0
-92%
|
(1)
N/A
|
(2)
-110%
|
(4)
-89%
|
(5)
-5%
|
(0)
+94%
|
(5)
-1 581%
|
(4)
+13%
|
(4)
+4%
|
(1)
+68%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(0)
|
4
|
4
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
4
N/A
|
8
+104%
|
8
-8%
|
3
-64%
|
2
-38%
|
3
+91%
|
6
+76%
|
6
+3%
|
5
-19%
|
4
-17%
|
0
-94%
|
(1)
N/A
|
(2)
-74%
|
(4)
-80%
|
(5)
-10%
|
(0)
+95%
|
(5)
-2 052%
|
(5)
+1%
|
(4)
+5%
|
(2)
+49%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
3
|
7
|
7
|
2
|
1
|
3
|
5
|
5
|
4
|
3
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(1)
|
(5)
|
(5)
|
(5)
|
(3)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Net Income (Common) |
3
N/A
|
7
+162%
|
6
-9%
|
2
-73%
|
1
-41%
|
3
+154%
|
4
+71%
|
5
+9%
|
3
-27%
|
3
-25%
|
(0)
N/A
|
(2)
-533%
|
(3)
-63%
|
(4)
-52%
|
(5)
-12%
|
(1)
+87%
|
(5)
-652%
|
(5)
+1%
|
(5)
+0%
|
(3)
+42%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.62
+158%
|
0.56
-10%
|
0.15
-73%
|
0.08
-47%
|
0.21
+163%
|
0.36
+71%
|
0.39
+8%
|
0.28
-28%
|
0.21
-25%
|
-0.02
N/A
|
-0.1
-400%
|
-0.17
-70%
|
-0.27
-59%
|
-0.3
-11%
|
-0.04
+87%
|
-0.29
-625%
|
-0.29
N/A
|
-0.29
N/A
|
-0.17
+41%
|
|